v3.24.0.1
Consolidated statements of cash flows - CHF (SFr)
SFr in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of cash flows [abstract]      
Net income / (loss) SFr 79.6 SFr 57.7 SFr (170.2)
Share-based compensation 27.3 38.3 192.4
Employee benefit expenses (7.5) 4.8 1.1
Depreciation and amortization 64.9 46.4 31.4
Loss / (gain) on disposal of assets 0.6 0.9 0.0
Interest income and expenses (4.5) (0.8) 2.8
Net exchange differences 102.9 (8.3) 15.2
Income taxes (10.5) 20.2 10.6
Change in provisions 4.8 (7.4) 4.4
Change in working capital (101.2) (285.8) (74.4)
Trade receivables (46.9) (78.6) (47.0)
Inventories (10.0) (273.0) (31.8)
Trade payables (44.3) 65.8 4.3
Change in other current assets / liabilities 93.4 (67.6) 8.1
Interest received 11.0 5.6 0.0
Income taxes paid (28.6) (31.0) (4.4)
Cash inflow / (outflow) from operating activities 232.1 (227.0) 16.9
Purchase of tangible assets (42.8) (60.3) (24.6)
Purchase of intangible assets (4.4) (22.7) (11.6)
Payment of contingent considerations 0.0 0.0 (0.2)
Cash (outflow) from investing activities (47.1) (82.9) (36.4)
Payments of lease liabilities (25.5) (15.4) (13.3)
Proceeds from issue of shares 0.0 0.0 0.1
Net proceeds from the IPO 0.0 0.0 618.2
Equity transaction costs 0.0 0.0 (6.8)
Proceeds on sale of treasury shares related to share-based compensation 10.1 26.4 0.5
Interest paid (6.5) (4.7) (2.8)
Cash inflow / (outflow) from financing activities (21.8) 6.3 595.9
Change in net cash and cash equivalents 163.2 (303.6) 576.4
Net cash and cash equivalents at January 1 371.0 653.1 90.6
Net impact of foreign exchange rate differences (39.6) 21.5 (13.9)
Net cash and cash equivalents at December 31 SFr 494.6 SFr 371.0 SFr 653.1