| Property, plant and equipment |
14.Property, plant and equipment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | Towers | | | | | | Furniture and | | | | Capital | | (excluding | | Right- | | | and tower | | Fiber | | Land and | | office | | Motor | | work in | | right-of-use | | of-use | | | equipment | | assets | | buildings | | equipment | | vehicles | | progress | | asset) | | asset | | | $’000 | | $’000 | | $’000 | | $’000 | | $’000 | | $’000 | | $’000 | | $’000 | Cost | | | | | | | | | | | | | | | | | At January 1, 2021 | | 2,660,120 | | — | | 47,436 | | 18,169 | | 20,148 | | 74,646 | | 2,820,519 | | 549,594 | Additions during the year | | 20,995 | | — | | 825 | | 5,056 | | 6,012 | | 224,479 | | 257,367 | | 113,722 | Additions through business combinations (note 31)*** | | 77,142 | | 233,809 | | 968 | | 93 | | — | | 5,495 | | 317,507 | | 41,709 | Reclassification | | 124,548 | | 23,241 | | 5,999 | | — | | — | | (153,788) | | — | | — | Transfer from advance payments | | 111,439 | | 7,862 | | 4,112 | | — | | — | | 3,959 | | 127,372 | | — | Disposals* | | (21,359) | | — | | — | | (82) | | (1,825) | | — | | (23,266) | | (18,872) | Effects of movement in exchange rates | | (143,357) | | (14,222) | | (3,072) | | (1,038) | | (877) | | (8,438) | | (171,004) | | (35,649) | At December 31, 2021 | | 2,829,528 | | 250,690 | | 56,268 | | 22,198 | | 23,458 | | 146,353 | | 3,328,495 | | 650,504 | | | | | | | | | | | | | | | | | | At January 1, 2022 | | 2,829,528 | | 250,690 | | 56,268 | | 22,198 | | 23,458 | | 146,353 | | 3,328,495 | | 650,504 | Additions during the year**** | | (20,994) | | 70,905 | | 1,489 | | 7,453 | | 6,961 | | 350,512 | | 416,326 | | 100,832 | Additions through business combinations (note 31)***/***** | | 266,110 | | — | | 885 | | — | | — | | — | | 266,995 | | 478,602 | Reclassification | | 176,625 | | 10,991 | | 1,992 | | 4,231 | | — | | (193,839) | | — | | — | Transfer from advance payments | | 100,578 | | 16,412 | | 6,754 | | 33 | | — | | 2,008 | | 125,785 | | — | Disposals* | | (239,350) | | — | | — | | (459) | | (1,286) | | — | | (241,095) | | (17,755) | Effects of movement in exchange rates***** | | (150,930) | | 15,184 | | (3,802) | | (1,148) | | (1,856) | | (17,876) | | (160,428) | | (47,003) | At December 31, 2022***** | | 2,961,567 | | 364,182 | | 63,586 | | 32,308 | | 27,277 | | 287,158 | | 3,736,078 | | 1,165,180 | | | | | | | | | | | | | | | | | | At January 1, 2023 | | 2,961,567 | | 364,182 | | 63,586 | | 32,308 | | 27,277 | | 287,158 | | 3,736,078 | | 1,165,180 | Additions during the year**** | | 64,165 | | 32,293 | | 3,017 | | 3,775 | | 4,481 | | 351,362 | | 459,093 | | 123,281 | Additions through business combinations (note 31)*** | | 5,576 | | — | | — | | — | | — | | — | | 5,576 | | — | Reclassification | | 208,363 | | 81,929 | | 5,210 | | (2,300) | | 337 | | (293,539) | | — | | — | Transfer from advance payments | | 67,978 | | 2,529 | | 2,164 | | — | | — | | 16,643 | | 89,314 | | — | Disposals* | | (122,022) | | (35,575) | | — | | (1,743) | | (2,216) | | — | | (161,556) | | (52,271) | Effects of movement in exchange rates | | (880,175) | | 3,431 | | (34,697) | | (7,589) | | (10,497) | | (148,759) | | (1,078,286) | | (117,853) | Reclassified to assets held for sale | | (111,551) | | — | | — | | (52) | | — | | (127) | | (111,730) | | (1,347) | At December 31, 2023 | | 2,193,901 | | 448,789 | | 39,280 | | 24,399 | | 19,382 | | 212,738 | | 2,938,489 | | 1,116,990 | | | | | | | | | | | | | | | | | | Accumulated depreciation and impairment | | | | | | | | | | | | | | | | | At January 1, 2021 | | 1,352,192 | | — | | 1,728 | | 14,291 | | 14,268 | | — | | 1,382,479 | | 81,464 | Charge for the year** | | 272,068 | | 5,366 | | 296 | | 3,806 | | 2,902 | | — | | 284,438 | | 60,685 | Impairment/(reversal of impairment) | | 48,391 | | — | | (318) | | — | | — | | — | | 48,073 | | 2,797 | Disposals* | | (14,660) | | — | | — | | (73) | | (1,816) | | — | | (16,549) | | (8,634) | Effects of movement in exchange rates | | (82,676) | | (12) | | (69) | | (867) | | (583) | | — | | (84,207) | | (6,459) | At December 31, 2021 | | 1,575,315 | | 5,354 | | 1,637 | | 17,157 | | 14,771 | | — | | 1,614,234 | | 129,853 | | | | | | | | | | | | | | | | | | At January 1, 2022 | | 1,575,315 | | 5,354 | | 1,637 | | 17,157 | | 14,771 | | — | | 1,614,234 | | 129,853 | Charge for the year** | | 268,999 | | 54,152 | | 315 | | 5,800 | | 4,610 | | — | | 333,876 | | 88,615 | Impairment | | 34,702 | | 201 | | — | | — | | — | | — | | 34,903 | | 3,151 | Disposals* | | (234,117) | | — | | — | | (301) | | (1,272) | | — | | (235,690) | | (13,237) | Effects of movement in exchange rates***** | | (83,573) | | (675) | | (119) | | (1,219) | | (1,100) | | — | | (86,686) | | (8,221) | At December 31, 2022***** | | 1,561,326 | | 59,032 | | 1,833 | | 21,437 | | 17,009 | | — | | 1,660,637 | | 200,161 | | | | | | | | | | | | | | | | | | At January 1, 2023 | | 1,561,326 | | 59,032 | | 1,833 | | 21,437 | | 17,009 | | — | | 1,660,637 | | 200,161 | Charge for the year** | | 216,776 | | 65,246 | | 358 | | 4,173 | | 4,017 | | — | | 290,570 | | 95,895 | Impairment | | 85,567 | | 464 | | — | | — | | — | | — | | 86,031 | | 1,663 | Disposals* | | (120,503) | | (34,506) | | — | | (1,723) | | (2,141) | | — | | (158,873) | | (23,920) | Effects of movement in exchange rates | | (587,037) | | 6,143 | | (958) | | (4,826) | | (6,135) | | — | | (592,813) | | (43,018) | Reclassified to assets held for sale | | (87,290) | | — | | — | | (8) | | — | | — | | (87,298) | | (700) | At December 31, 2023 | | 1,068,839 | | 96,379 | | 1,233 | | 19,053 | | 12,750 | | — | | 1,198,254 | | 230,081 | | | | | | | | | | | | | | | | | | Net book value | | | | | | | | | | | | | | | | | At December 31, 2021 | | 1,254,213 | | 245,336 | | 54,631 | | 5,041 | | 8,687 | | 146,353 | | 1,714,261 | | 520,651 | | | | | | | | | | | | | | | | | | At December 31, 2022*** | | 1,400,241 | | 305,150 | | 61,753 | | 10,871 | | 10,268 | | 287,158 | | 2,075,441 | | 965,019 | | | | | | | | | | | | | | | | | | At December 31, 2023 | | 1,125,062 | | 352,410 | | 38,047 | | 5,346 | | 6,632 | | 212,738 | | 1,740,235 | | 886,909 |
*The disposals value of right-of-use assets represents disposals due to terminated leases and the impact of remeasurement of lease assets as a result of changes in lease terms. **The charge for the period does not agree to the charge in the consolidated statement of income/(loss) and other comprehensive income/(loss) due to the indirect taxes benefit of $1.3 million (2022: $0.9 million, 2021: $0.4 million) in IHS Brasil Cessão de Infraestruturas S.A. claimed through depreciation over the useful life of the asset. ***Includes subsequent asset acquisitions on business combination transactions. ****Includes net movements in assets relating to the decommissioning and site restoration provision. *****Re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022. Capital work-in-progress comprises mainly of tower and tower equipment still under construction and not yet available for use. The Group transfers such assets to the appropriate class once they are available for use. There were no qualifying borrowing costs capitalized during the year. The impairment in the year ended December 31, 2023 includes $71.0 million from power equipment assets in the SSA segment being classified as assets held for sale and remeasured at fair value less cost to sell. The sale of the assets is expected to be concluded within the next 12 months. Assets are not depreciated while they are classified as held for sale. The impairment in the year ended December 31, 2022 is primarily driven by the rationalization program agreed with a Key Customer which resulted in the impairment of the related Towers. It was determined that the recoverable amounts were nil and therefore their carrying amounts were written down to the recoverable amount. The impairment losses have been recognized in cost of sales in the consolidated statement of loss and other comprehensive income/(loss). The impairment in the year ended December 31, 2021 relates to towers on certain sites made dormant following the consolidation of customer equipment between sites, such towers being no longer in use and with no installed customer equipment. | (i) | Depreciation expense has been included in cost of sales and administrative expenses in the statement of income and other comprehensive income as below: |
| | | | | | | | | 2023 | | 2022 | * | 2021 | | | $'000 | | $'000 | | $'000 | | | | | | | | Cost of sales (note 7) | | 373,889 | | 411,579 | | 330,799 | Administrative expense (note 8) | | 11,314 | | 9,995 | | 13,917 | | | 385,203 | | 421,574 | | 344,716 |
*Re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022. | (ii) | Analysis of right of use assets |
The carrying value of right of use assets at December 31, 2023 are comprised of vehicles of $2.4 million (2022: $3.5 million, 2021: $1.8 million) and land and building assets, the majority being leased land on which our towers are situated.
|