v3.24.0.1
Lease liabilities
12 Months Ended
Dec. 31, 2023
Lease liabilities.  
Lease liabilities

23.Lease liabilities

​

​

​

​

​

​

​

​

​

2023

​

2022

*

​

    

 $’000

    

 $’000

 

​

​

​

​

​

​

Current

​

91,156

​

87,240

​

Non-current

​

510,838

​

518,318

​

Total lease liabilities

​

601,994

​

605,558

​

​

Lease liabilities represent the net present value of future payments due under long term land leases for leasehold land on which our towers are located and for other leasehold assets such as warehouses and offices. During the period, payments to the value of $131.3 million (2022: $112.8 million, 2021: $96.2 million) were made in respect of recognized lease liabilities. These lease liabilities are unwound using incremental borrowing rates which represent the credit risk of the lessee entity and the length of the lease agreement.

Reconciliation of cash and non-cash changes

​

​

​

​

​

​

​

​

​

​

2023

​

2022

*

2021

​

    

$’000

    

$’000

    

$’000

​

​

​

​

​

​

​

At January 1

 

605,558

 

376,101

​

314,747

Additions through business combinations (note 31)

 

—

 

216,218

​

44,557

Additions through new leases or remeasurements

 

159,624

 

118,609

​

131,438

Interest and finance charges for lease liabilities (note 11)

 

61,617

 

52,234

​

32,826

Payments for the principal of lease liabilities

 

(72,854)

 

(76,629)

​

(63,324)

Interest paid for lease liabilities

 

(58,443)

 

(36,178)

​

(32,923)

Remeasurements or terminations**

 

(67,547)

 

(37,718)

​

(30,978)

Effects of movement in exchange rates

 

(25,961)

 

(7,079)

​

(20,242)

Closing balance – December 31

 

601,994

 

605,558

​

376,101

​

Amount recognized in the statement of income

​

​

​

​

​

​

​

​

​

​

2023

​

2022

*

2021

​

    

$'000

    

$'000

    

$'000

​

​

​

​

​

​

​

Interest on lease liabilities (note 11)

 

61,617

​

52,234

 

32,826

Expenses relating to short-term leases and low value assets (note 7)

 

10,879

​

16,924

 

11,165

Depreciation for right of use assets (note 14)

 

95,895

​

88,615

 

60,685

Total for the year ended

 

168,391

​

157,773

 

104,676

​

As at December 31 the contractual maturities of the lease liabilities were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

​

​

Carrying

​

contractual

​

Within

​

2 - 3

​

4 – 5

​

Over 5

​

​

 value

​

 cash flows

​

 1 year

​

 years

​

 years

​

years

​

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

2023

​

  

​

  

​

  

​

  

​

  

​

  

Lease liabilities

​

601,994

​

1,181,459

​

101,709

​

193,434

​

180,895

​

705,421

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

  

​

  

​

  

​

  

​

  

​

  

Lease liabilities*

​

605,558

​

1,108,532

​

92,417

​

179,930

​

168,231

​

667,954

​

*Re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022.

**This value represents disposals due to terminated leases and the impact of remeasurement of lease liabilities as a result of changes in lease terms.

Lease obligation contractual cash flows are disclosed with the same renewal expectation assumption assessed for lease accounting under IFRS 16. The average remaining lease term remaining at December 31, 2023 is 12.5 years.