v3.24.0.1
Introduction and overview of Group's risk management
12 Months Ended
Dec. 31, 2023
Introduction and overview of Group's risk management  
Introduction and overview of Group's risk management

4.Introduction and overview of Group’s risk management

The Group’s activities expose it to a variety of financial risks including market risk (foreign exchange risk and interest rate risk), credit risk and liquidity risk. The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The Group’s Executive Committee is responsible for developing and monitoring the Group’s risk management policies.

The Group’s risk management policies are established to identify and analyze the risks faced by the Group, to establish appropriate risk appetite and controls, and to monitor risks and adherence to our risk appetite. Risk management policies and systems are reviewed regularly by the executive management to reflect changes in market conditions and the Group’s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Board, through the Audit Committee, oversees how management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Board is supported by various management functions that check and undertake both regular and ad hoc reviews of compliance with established controls and procedures.

(a)Derivative instruments

Derivatives are only used for economic hedging purposes and not as speculative investments. Derivatives do not meet the criteria for hedge accounting and are therefore classified as financial instruments through fair value through profit or loss.

●Non-deliverable forwards (NDFs) — The calculation of an NDF fair value is based on the difference between the contracted exchange rate and the anticipated spot exchange rate at the relevant period. The rate applied to represent the anticipated spot exchange rate requires judgement given the limited market liquidity in Nigeria. The Group has determined that the spot exchange rate obtained from Bloomberg which is approximately aligned to NAFEM is the most appropriate rate. The gain or loss at the settlement date is calculated by taking the difference between the agreed upon contract exchange rate (NGN/USD) and the spot rate at the time of settlement, for an agreed upon notional amount of funds.
●Embedded options within listed bonds — The bonds issued by IHS Netherlands Holdco B.V. in September 2019 and the bonds issued by IHS Holding Limited in November 2021 have embedded options which allow early redemption at the option of the issuer and holder upon the occurrence of specified events. These are accounted for as derivatives at fair value through profit or loss.
●Embedded derivatives within revenue contracts — The embedded derivatives within revenue contracts represent the fair value of the US$ linked components of the Group’s revenue contracts with customers, where such US$ linked components are translated to local currency at the time of billing using a fixed, pre-determined exchange rate or an exchange rate which is not referenced to a liquid market exchange rate. These are accounted for as derivatives at fair value through profit or loss.

(b)Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

The Group manages market risks by keeping costs low through various cost optimization programs. Moreover, market developments are monitored and discussed regularly, and mitigating actions are taken where necessary.

(i)Foreign exchange risk

The Group operates internationally and is exposed to foreign exchange risk arising from currency exposures other than the US Dollar. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations.

The Group is exposed to risks resulting from fluctuations in foreign currency exchange rates. A material change in the value of any such foreign currency could result in a material adverse effect on the Group’s cash flow and future profits. The Group is exposed to foreign exchange risk to the extent that balances and transactions are denominated in a currency other than the functional currency in which they are measured.

In managing foreign exchange risk, the Group aims to reduce the impact of short-term fluctuations on earnings. The Group has no export sales, but it has customers that are either contracted using fees quoted in US Dollars or other foreign currencies, but with foreign exchange indexation. The Group’s significant exposure to currency risk relates to its loan facilities that are mainly in foreign currencies. The Group manages foreign exchange risk through the use of derivative financial instruments such as currency swaps and forward contracts. The Group monitors the movement in the currency rates on an ongoing basis.

Currency exposure arising from assets and liabilities denominated in foreign currencies is managed primarily by setting limits on the percentage of net assets that may be invested in such deposits.

Sensitivity analysis

The table below shows the impact on the Group’s loss if the exchange rate between the following currencies to US Dollars had increased or decreased, with all other variables held constant. The rate of change was determined by an assessment of a reasonable or probable change in the exchange rate being applied as at December 31. The impact is based on external and intercompany loans.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Effect on

​

Effect on

​

Effect on

​

Effect on

​

Effect on

​

Effect on

​

​

    

Effect on

    

Rwandan

    

 Nigerian

    

Zambian

    

South Africa

    

 Brazilian

    

 Kuwaiti

    

​

​

 Euro

​

Franc

​

Naira

​

Kwacha

​

Rand

​

Real

​

Dinar

​

​

​

$’000

​

   $’000

​

$’000

​

 $’000

​

 $’000

​

$’000

​

$’000

​

2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Rate of change

​

10

%  

10

%  

10

%  

10

%  

10

%  

10

%  

10

%

Effect of US Dollar weakening on loss

 

(21,911)

​

(1,311)

​

(255,956)

​

(16,038)

​

(3,996)

​

—

​

(1,047)

​

Effect of US Dollar strengthening on loss

 

21,911

​

1,311

​

255,956

​

16,038

​

3,996

​

—

​

1,047

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

​

Rate of change

 

7

%  

7

%  

7

%  

7

%  

7

%  

7

%  

7

%

Effect of US Dollar weakening on loss

 

(13,153)

​

(4,402)

​

(165,880)

​

(15,528)

​

(2,809)

​

(18,898)

​

(648)

​

Effect of US Dollar strengthening on loss

 

13,153

​

4,402

​

165,880

​

15,528

​

2,809

​

18,898

​

648

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

​

Rate of change

 

5

%  

5

%  

5

%  

5

%  

n/a

​

5

%  

5

%

Effect of US Dollar weakening on loss

 

(15,726)

 

(3,284)

 

(106,595)

 

(11,078)

 

—

 

(15,502)

 

(424)

​

Effect of US Dollar strengthening on loss

 

15,726

 

3,284

 

106,595

 

11,078

 

—

 

15,502

 

424

​

​

This analysis excludes the natural hedging arising from contracts with customers in the Nigeria, Zambia and Rwanda operations, which are either wholly or partly linked to the US Dollar exchange rate. It is, however, impracticable to incorporate the impact of this US Dollar component in the above analysis due to the complexity of the contracts and the timing of any devaluation event.

The Group is exposed to foreign exchange exposure that arises on intercompany loans denominated in US Dollars and Euro at a subsidiary level as a result of loan revaluations in local functional currency at period ends. The balances, as translated into US$, of the foreign denominated intercompany loans in the local books of the subsidiaries are:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Nigerian

    

Rwandan

    

Zambian

    

South African

    

Brazilian

    

Kuwaiti

    

​

​

​

Naira

​

Franc

​

Kwacha

​

Rand

​

Real

​

Dinar

​

US Dollar

​

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

 $’000

2023

​

  

​

  

​

  

​

  

​

  

​

  

​

  

US Dollar loan

 

2,240,110

​

13,108

​

79,081

​

39,956

​

—

​

10,473

​

—

Euro loan

 

—

​

—

​

—

​

—

​

—

​

—

​

214,271

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

US Dollar loan

 

2,172,230

​

62,886

​

127,235

​

40,132

​

269,976

​

9,261

​

—

Euro loan

 

—

​

—

​

—

​

—

​

—

​

—

​

244,194

​

The summary of quantitative data about the Group’s exposure to foreign exchange risk (balances excluding inter-company balances, and in currencies other than the local functional currency) is as follows:

​

​

​

​

​

​

​

    

2023

    

2022

​

​

 $’000

​

 $’000

​

​

​

​

​

Trade receivables

 

7,330

​

7,356

Cash and cash equivalents

 

50,132

​

45,234

Trade payables

 

(44,835)

​

(69,480)

Borrowings

 

(405,592)

​

(306,291)

Net exposure

 

(392,965)

​

(323,181)

​

(ii)Interest rate risk

The Group’s main interest rate risk arises from long term borrowings with variable rates, which expose the Group to cash flow interest rate risk.

The Group’s fixed rate borrowings and receivables are carried at amortized cost. They are therefore not subject to interest rate risk as defined in IFRS 7, since neither the carrying amount nor the future cash flows will fluctuate because of a change in market interest rates. The Group manages interest rate risk through the use of derivative financial instruments such as interest rate caps or by issuing fixed rate debt.

The table below shows the impact on the Group’s post tax loss if the interest rates increased or decreased by 1% (2022: 1%, 2021: 1%).

​

​

​

​

​

​

​

​

​

    

2023

    

2022

    

2021

​

​

$'000

​

$'000

​

$'000

​

​

​

​

​

​

​

Effect of 1% (2022 and 2021: 1%) increase on post tax loss

 

11,412

 

6,345

 

6,343

Effect of 1% (2022 and 2021: 1%) decrease on post tax loss

 

(11,423)

 

(6,846)

 

(6,079)

​

(c)Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions. Credit risk is managed on a Group basis. The Group accounts for the write-off of a trade receivable when a specific customer is assessed to be uncollectible, based on a review of their specific trading circumstances, credit quality and continuing poor payment performance of the specific customer.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the end of the reporting period was:

​

​

​

​

​

​

​

    

2023

    

2022

​

​

$’000

​

$'000

​

​

​

​

​

Other receivables (note 19)

 

317,452

​

387,019

Derivative financial instrument assets (note 18)

 

2,105

 

6,121

Trade receivables (net) (note 19)

 

212,323

 

211,025

Cash and cash equivalents (note 20)

 

293,823

 

514,078

​

​

825,703

​

1,118,243

​

No impairment allowance is recorded at December 31, 2023 in respect of cash and cash equivalents and other receivables (2022: $Nil). Derivative financial instruments are carried at fair value through profit or loss. Any fair value gains or losses are recognized in profit or loss during the period.

Credit ratings

The Group works with approved banks and financial institutions which it believes are financially sound, including by reference to their external ratings.

The credit ratings of the Group’s other receivables at December 31, 2023 and 2022 are based on publicly reported Fitch ratings:

​

​

​

​

​

​

​

    

2023

    

2022

​

​

$’000

​

$'000

Other receivables

 

  

​

  

AAA

 

22,485

​

27,820

A

​

—

​

63

B

 

259,702

​

335,600

Not rated

 

35,265

​

23,536

​

 

317,452

​

387,019

​

Refer to note 18 and note 20 for the credit ratings of derivative financial instrument assets and cash and cash equivalents respectively.

The finance department assesses the credit quality of a customer, taking into account its financial position, past experience and other factors. The compliance with credit limits by customers is regularly monitored by line management.

The Group utilizes data analysis and market knowledge to determine the concentration of its risks by reference to independent and internal ratings of customers. The assessment of the concentration risk is consistent with the overall risk appetite as established by the Group.

The Group’s credit concentration is based on internal ratings. The finance department classifies customers as first tier and second tier customers based on sales revenue from each customer during the period. First tier customers are the two to five customers that contributed 80% and above of total revenue and represent the major mobile network operators in our markets while second tier customers are the customers that contributed 20% and below of total revenue and typically represent ISPs or mobile operators with smaller or regional network footprints.

​

​

​

​

​

​

​

​

​

​

Internal Credit rating

​

​

​

    

First tier

    

Second tier

    

Total

​

​

$'000

​

$'000

​

$'000

2023

​

​

​

​

​

​

Accrued Revenue

​

86,683

​

99

​

86,782

Not due

 

57,540

​

4,031

 

61,571

0-30 days

 

17,632

​

2,240

 

19,872

31-60 days

 

15,072

​

4,532

 

19,604

61-90 days

 

1,128

​

4,213

 

5,341

Over 90 days

 

19,213

​

21,145

 

40,358

Gross trade receivables

 

197,268

 

36,260

 

233,528

Impairment allowance

 

(8,647)

​

(12,558)

 

(21,205)

Net trade receivables

 

188,621

 

23,702

 

212,323

​

​

​

​

​

​

​

​

​

​

Internal Credit rating

​

​

​

    

First tier

    

Second tier

    

Total

​

​

$'000

​

$'000

​

$'000

2022

​

​

​

​

​

​

Accrued Revenue

 

84,975

​

156

    

85,131

Not due

 

58,169

​

3,128

 

61,297

0-30 days

 

22,581

​

2,267

 

24,848

31-60 days

 

11,233

​

3,269

 

14,502

61-90 days

 

4,411

​

3,902

 

8,313

Over 90 days

 

11,748

​

30,551

 

42,299

Gross trade receivables

 

193,117

 

43,273

 

236,390

Impairment allowance

 

(2,597)

​

(22,768)

 

(25,365)

Net trade receivables

​

190,520

 

20,505

 

211,025

​

Impairment allowances, derived in accordance with the policy described in note 2.16.4, predominantly relate to provisions representing a significant proportion of the aged balances due from a small number of customers with poor payment history.

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

​

​

​

​

​

​

​

​

​

    

2023

    

2022

    

2021

​

​

$'000

​

$'000

​

$'000

​

​

​

​

​

​

​

Opening balance

 

25,365

​

31,063

​

133,800

Increase/(decrease) in impairment provision

 

7,202

​

(4,446)

​

(34,031)

Written-off during the year

 

(2,597)

​

(312)

​

(67,053)

Foreign exchange

 

(8,765)

​

(940)

​

(1,653)

​

 

21,205

​

25,365

​

31,063

​

(d)Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group has a clear focus on ensuring sufficient access to capital to finance growth and to refinance maturing debt obligations. As part of the liquidity management process, the Group has various credit arrangements with some banks which can be utilized to meet its liquidity requirements. At the end of the reporting period, the Group had $3.2 billion (2022: $3.1 billion, 2021: $2.7 billion) utilized of $3.7 billion (2022: $3.7 billion, 2021: $3.5 billion) credit facilities with its financiers.

Typically, the credit terms with customers are more favorable compared to payment terms from its vendors in order to help provide sufficient cash on demand to meet expected operational expenses, including the servicing of financial obligations. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters.

The table below analyzes the Group’s financial liabilities including estimated interest payments and excluding the impact of netting agreements into relevant maturity groupings based on the remaining period from the end of the reporting period to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Within 1 year

    

2 - 3 years

    

4 - 5 years

    

Over 5 years

    

Total

​

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

2023

 

  

​

  

​

  

​

  

​

  

Trade payables (note 21)

 

330,622

​

—

​

—

​

—

​

330,622

Other payables (note 21)

 

110,706

​

4,629

​

—

​

—

​

115,335

Payroll and other related statutory liabilities (note 21)

 

46,282

​

—

​

—

​

—

​

46,282

Lease liabilities

 

101,709

​

193,434

​

180,895

​

705,421

​

1,181,459

Bank and bond borrowings

 

670,261

​

1,578,329

​

1,950,750

​

303,397

​

4,502,737

​

​

1,259,580

​

1,776,392

​

2,131,645

​

1,008,818

​

6,176,435

2022

 

  

​

  

​

  

​

  

​

  

Trade payables (note 21)

 

442,959

​

—

​

—

​

—

​

442,959

Other payables (note 21)

 

88,676

​

1,459

​

—

​

—

​

90,135

Payroll and other related statutory liabilities (note 21)

 

45,331

​

—

​

—

​

—

​

45,331

Lease liabilities

 

92,417

​

179,930

​

168,231

​

667,954

​

1,108,532

Bank and bond borrowings

 

649,110

​

1,051,663

​

1,922,606

​

753,813

​

4,377,192

​

 

1,318,493

​

1,233,052

​

2,090,837

​

1,421,767

​

6,064,149

​

(e)Capital risk management

The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital on the basis of the leverage ratio to optimize market pricing, such that Net Debt (loan principal outstanding less cash and cash equivalents) to Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA) would be within a long term target leverage of 3.0x and 4.0x (2022: 3.0x and 4.0x, 2021: 3.0x and 4.0x), subject to various factors such as the availability and cost of capital and the potential long term return on our discretionary investments. We may fall outside of the target range in the shorter term to accommodate acquisitions, other restructurings or significant macro-economic changes.

Segment Adjusted EBITDA as defined by the Group is profit/(loss) for the period before income tax expense/(benefit), finance costs and income, depreciation and amortization, impairment of withholding tax receivables, business combination transaction costs, impairment of property, plant and equipment, intangible assets excluding goodwill and related prepaid land rent on the decommissioning of sites, reversal of provision for decommissioning costs, net (profit)/loss on sale of assets, share-based payment (credit)/expense, insurance claims, listing costs and certain other items that management believes are not indicative of the core performance of its business.

The Group’s net leverage ratios are shown in the table below:

​

​

​

​

​

​

​

​

    

2023

    

2022

*

​

​

$’000

​

$'000

​

​

​

​

​

​

​

Bank and bond borrowings (note 22)

 

3,510,847

 

3,344,402

​

Lease liabilities (note 23)

 

601,994

 

605,558

​

Less: Cash and cash equivalents (note 20)

 

(293,823)

 

(514,078)

​

Net debt

 

3,819,018

 

3,435,882

​

​

​

​

​

​

​

Segment Adjusted EBITDA

 

1,132,535

 

1,030,931

​

Management net leverage ratio

 

3.4x

 

3.3x

​

​

*Re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022.

​

Fair value hierarchy

The table below analyzes financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

●Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
●Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
●Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

The following table presents the Group’s financial instruments that are measured at fair value at December 31, 2023 and 2022.

​

​

​

​

​

​

​

​

​

​

Level 1

​

Level 2

​

Total

2023

    

$'000

    

$'000

    

$'000

​

​

​

​

​

​

​

Fair value through other comprehensive income financial assets

 

13

​

—

​

13

Interest rate caps (note 18)

​

—

​

565

​

565

Embedded options within listed bonds (note 18)

 

—

​

1,540

​

1,540

Foreign exchange swaps (note 18)

 

—

​

(68,133)

​

(68,133)

​

​

13

 

(66,028)

 

(66,015)

​

​

​

​

​

​

​

​

​

    

Level 1

    

Level 2

    

Total

2022

    

$'000

    

$'000

    

$'000

​

​

​

​

​

​

​

Fair value through other comprehensive income financial assets

 

10

 

—

 

10

Interest rate caps (note 18)

 

—

 

821

 

821

Embedded options within listed bonds (note 18)

 

—

 

5,300

 

5,300

Foreign exchange swaps (note 18)

​

—

 

(1,393)

 

(1,393)

​

 

10

 

4,728

 

4,738

​

​

As at the end of the reporting period, the Group has level 1 and level 2 financial instruments.

Financial instruments in level 1

The fair value of financial instruments traded in active markets is based on quoted market prices at the reporting date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1. Instruments included in level 1 comprise investment in marketable securities and classified as fair value through other comprehensive income financial assets.

Financial instruments in level 2

The fair value of financial instruments that are not traded in an active market (for example, over the counter derivatives) is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. Instruments included in level 2 comprise primarily of Non deliverable forwards (NDF), foreign exchange swaps and options embedded in the bonds. Their fair values are determined based on mark to market values provided by the counterparty financial institutions or valuation techniques using observable market data.

Fair value estimation

​

​

​

​

​

​

​

​

​

​

​

    

2023

    

2022

​

​

Carrying

​

​

​

Carrying

​

​

​

​

value

​

Fair value

​

value

​

Fair value

Financial liabilities

    

$'000

    

$'000

    

$'000

    

$'000

​

​

​

​

​

​

​

​

​

Bank and bond borrowings (note 22)

 

3,510,847

​

3,224,775

 

3,344,402

 

3,116,193

​

 

3,510,847

​

3,224,775

​

3,344,402

 

3,116,193

​

The fair values of non-current liabilities are based on discounted cash flows using a current borrowing rate.

The fair value of current assets and current liabilities are not materially different from their carrying values.

Financial instruments by category

The Group’s financial instruments are categorized as follows:

​

​

​

​

​

​

​

​

​

​

Financial assets

    

​

    

Fair value

    

​

    

​

​

​

​

​

through other

​

Fair value

​

​

​

​

Amortized

​

comprehensive

​

through profit

​

​

​

​

cost

​

income

​

or loss

​

Total

​

    

$'000

    

$'000

    

$'000

    

$'000

2023

​

​

​

​

​

​

​

​

Trade receivables (note 19)

 

212,323

​

—

​

—

 

212,323

Other receivables (note 19)

 

317,452

​

—

​

—

 

317,452

Cash and cash equivalents (note 20)

 

293,823

​

—

​

—

 

293,823

Fair value through other comprehensive income financial assets

 

—

​

13

​

—

 

13

Derivative financial instruments assets (note 18)

​

—

​

—

​

2,105

​

2,105

​

 

823,598

 

13

 

2,105

 

825,716

​

​

​

​

​

​

​

​

​

2022

 

  

 

  

 

  

 

  

Trade receivables (note 19)

 

211,025

 

—

 

—

 

211,025

Other receivables (note 19)

 

387,019

 

—

 

—

 

387,019

Cash and cash equivalents (note 20)

 

514,078

 

—

 

—

 

514,078

Fair value through other comprehensive income financial assets

 

—

 

10

 

—

 

10

Derivative financial instruments assets (note 18)

 

—

 

—

 

6,121

 

6,121

​

​

1,112,122

​

10

​

6,121

​

1,118,253

​

Fair value through other comprehensive income financial assets (IFRS 9) are marketable securities in various financial institutions in Nigeria.

​

​

​

​

​

​

​

​

Financial liabilities

    

​

    

Fair value

    

​

​

​

​

​

 through profit

​

​

​

    

Amortized cost

    

or loss

    

Total

​

    

$'000

    

$'000

    

$'000

2023

 

  

 

  

 

  

Bank and bond borrowings (note 22)

 

3,510,847

 

—

 

3,510,847

Trade payables (note 21)

 

330,622

 

—

 

330,622

Other payables (note 21)

 

115,335

 

—

 

115,335

Derivative financial instruments liabilities (note 18)

 

—

 

68,133

 

68,133

Lease liabilities (note 23)

 

601,994

 

—

 

601,994

​

​

4,558,798

​

68,133

​

4,626,931

​

​

​

​

​

​

​

2022

 

  

 

  

 

  

Bank and bond borrowings (note 22)

 

3,344,402

 

—

 

3,344,402

Trade payables (note 21)

 

442,959

 

—

 

442,959

Other payables (note 21)

 

90,135

 

—

 

90,135

Derivative financial instruments liabilities (note 18)

 

—

 

1,393

 

1,393

Lease liabilities (note 23)*

 

605,558

 

—

 

605,558

​

 

4,483,054

​

1,393

​

4,484,447

​

*Re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022.

The fair values of non-current liabilities are based on discounted cash flows using a current borrowing rate. The fair values of trade payable and other current liabilities are not materially different from carrying values.