Summary of Significant Accounting Policies - Schedule of Consolidated Statements of Changes in Stockholders' Equity (Details) - USD ($) shares in Thousands, $ in Thousands |
|
1 Months Ended |
11 Months Ended |
12 Months Ended |
Jan. 26, 2022 |
Jan. 26, 2022 |
Dec. 31, 2022 |
Dec. 31, 2023 |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
$ 466,211
|
|
$ 813,266
|
$ 470,671
|
| Net loss |
|
$ (37,061)
|
(441,322)
|
(285,585)
|
| Exercise of warrants |
|
|
27,989
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
(2,089)
|
(2,118)
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
661
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
25,500
|
1,658
|
| Conversion of Class D shares to Class A shares |
|
|
1
|
|
| Conversion of Class C shares to Class A shares |
|
|
0
|
0
|
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis |
|
|
(41)
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(7,753)
|
|
| Other comprehensive income |
|
|
(394)
|
|
| Stock-based compensation |
|
23,705
|
57,471
|
25,612
|
| Distribution to members |
|
|
(1,511)
|
(97)
|
| Ending balance |
813,266
|
813,266
|
470,671
|
169,315
|
| Additional Paid-In-Capital |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
574,003
|
|
722,362
|
831,566
|
| Exercise of warrants |
|
|
34,348
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
(2,687)
|
(1,108)
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
2,397
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
29,234
|
1,818
|
| Conversion of Class D shares to Class A shares |
|
|
5,414
|
|
| Conversion of Class C shares to Class A shares |
|
|
2,734
|
1,048
|
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis |
|
|
(41)
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(7,910)
|
|
| Stock-based compensation |
|
|
45,451
|
23,072
|
| Ending balance |
722,362
|
722,362
|
831,566
|
843,112
|
| Accumulated Deficit |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
(107,797)
|
|
(107,797)
|
(439,296)
|
| Net loss |
|
|
(330,392)
|
(227,221)
|
| Ending balance |
(107,797)
|
(107,797)
|
(439,296)
|
(707,662)
|
| Accumulated Other Comprehensive Income |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
0
|
|
0
|
(260)
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
157
|
|
| Other comprehensive income |
|
|
(417)
|
|
| Ending balance |
0
|
0
|
(260)
|
(181)
|
| Non-Controlling Interest |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
0
|
|
198,691
|
78,650
|
| Net loss |
|
|
(110,930)
|
(58,364)
|
| Exercise of warrants |
|
|
(6,359)
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
598
|
(1,011)
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
(1,736)
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
(3,734)
|
(160)
|
| Conversion of Class D shares to Class A shares |
|
|
(5,414)
|
|
| Conversion of Class C shares to Class A shares |
|
|
(2,734)
|
(1,048)
|
| Other comprehensive income |
|
|
23
|
|
| Stock-based compensation |
|
|
12,020
|
2,540
|
| Distribution to members |
|
|
(1,511)
|
(97)
|
| Ending balance |
$ 198,691
|
$ 198,691
|
78,650
|
$ 34,037
|
| Class A common stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ (1,107)
|
|
| Class A common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
51,750
|
|
80,767
|
91,674
|
| Beginning balance |
$ 5
|
|
$ 8
|
$ 9
|
| Exercise of warrants (in shares) |
|
|
3,969
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares) |
|
|
968
|
2,615
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
|
$ 1
|
| Issuance of common stock in connection with Merger, net of offering costs, underwriting discounts and commissions (in shares) |
|
|
930
|
|
| Issuance of common stock in connection with the acquisition of business (in shares) |
|
|
2,000
|
407
|
| Conversion of Class D shares to Class A shares (in shares) |
|
|
2,900
|
|
| Conversion of Class D shares to Class A shares |
|
|
$ 1
|
|
| Conversion of Class C shares to Class A shares (in shares) |
|
|
330
|
234
|
| Class A common stock repurchases (in shares) |
|
|
(190)
|
|
| Ending balance (in shares) |
80,767
|
80,767
|
91,674
|
65,855
|
| Ending balance |
$ 8
|
$ 8
|
$ 9
|
$ 7
|
| Class A common stock | Additional Paid-In-Capital |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
264
|
|
| Class A common stock | Accumulated Deficit |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
(1,107)
|
|
| Class A common stock | Non-Controlling Interest |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ (264)
|
|
| Class C common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
0
|
|
22,077
|
21,747
|
| Beginning balance |
$ 0
|
|
$ 2
|
$ 2
|
| Conversion of Class C shares to Class A shares (in shares) |
|
|
(330)
|
(234)
|
| Ending balance (in shares) |
22,077
|
22,077
|
21,747
|
21,513
|
| Ending balance |
$ 2
|
$ 2
|
$ 2
|
$ 2
|
| Class D common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
0
|
|
1,450
|
0
|
| Beginning balance |
$ 0
|
|
$ 0
|
$ 0
|
| Issuance of market-based restricted stock units (in shares) |
|
|
1,450
|
|
| Conversion of Class D shares to Class A shares (in shares) |
|
|
(2,900)
|
|
| Ending balance (in shares) |
1,450
|
1,450
|
0
|
0
|
| Ending balance |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
| As Previously Reported |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
813,266
|
472,788
|
| Net loss |
|
|
(442,079)
|
|
| Exercise of warrants |
|
|
27,989
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
(2,089)
|
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
661
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
25,500
|
|
| Conversion of Class D shares to Class A shares |
|
|
1
|
|
| Conversion of Class C shares to Class A shares |
|
|
0
|
|
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis |
|
|
(41)
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(2,596)
|
|
| Other comprehensive income |
|
|
(393)
|
|
| Stock-based compensation |
|
|
55,187
|
|
| Distribution to members |
|
|
(1,511)
|
|
| Ending balance |
813,266
|
813,266
|
472,788
|
|
| As Previously Reported | Additional Paid-In-Capital |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
722,362
|
829,687
|
| Exercise of warrants |
|
|
27,989
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
(2,089)
|
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
661
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
25,500
|
|
| Conversion of Class C shares to Class A shares |
|
|
2,714
|
|
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis |
|
|
(41)
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(2,596)
|
|
| Stock-based compensation |
|
|
55,187
|
|
| Ending balance |
722,362
|
722,362
|
829,687
|
|
| As Previously Reported | Accumulated Deficit |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
(107,797)
|
(445,301)
|
| Net loss |
|
|
(336,397)
|
|
| Ending balance |
(107,797)
|
(107,797)
|
(445,301)
|
|
| As Previously Reported | Accumulated Other Comprehensive Income |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
0
|
(417)
|
| Other comprehensive income |
|
|
(417)
|
|
| Ending balance |
0
|
0
|
(417)
|
|
| As Previously Reported | Non-Controlling Interest |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
198,691
|
$ 88,808
|
| Net loss |
|
|
(105,682)
|
|
| Conversion of Class C shares to Class A shares |
|
|
(2,714)
|
|
| Other comprehensive income |
|
|
24
|
|
| Distribution to members |
|
|
(1,511)
|
|
| Ending balance |
$ 198,691
|
$ 198,691
|
88,808
|
|
| As Previously Reported | Class A common stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ (1,107)
|
|
| As Previously Reported | Class A common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
80,767
|
91,674
|
| Beginning balance |
|
|
$ 8
|
$ 9
|
| Exercise of warrants (in shares) |
|
|
3,969
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares) |
|
|
968
|
|
| Issuance of common stock in connection with Merger, net of offering costs, underwriting discounts and commissions (in shares) |
|
|
930
|
|
| Issuance of common stock in connection with the acquisition of business (in shares) |
|
|
2,000
|
|
| Conversion of Class D shares to Class A shares (in shares) |
|
|
2,900
|
|
| Conversion of Class D shares to Class A shares |
|
|
$ 1
|
|
| Conversion of Class C shares to Class A shares (in shares) |
|
|
330
|
|
| Class A common stock repurchases (in shares) |
|
|
(190)
|
|
| Ending balance (in shares) |
80,767
|
80,767
|
91,674
|
|
| Ending balance |
$ 8
|
$ 8
|
$ 9
|
|
| As Previously Reported | Class A common stock | Accumulated Deficit |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ (1,107)
|
|
| As Previously Reported | Class C common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
22,077
|
21,747
|
| Beginning balance |
|
|
$ 2
|
$ 2
|
| Conversion of Class C shares to Class A shares (in shares) |
|
|
(330)
|
|
| Ending balance (in shares) |
22,077
|
22,077
|
21,747
|
|
| Ending balance |
$ 2
|
$ 2
|
$ 2
|
|
| As Previously Reported | Class D common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
1,450
|
0
|
| Beginning balance |
|
|
$ 0
|
$ 0
|
| Issuance of market-based restricted stock units (in shares) |
|
|
1,450
|
|
| Conversion of Class D shares to Class A shares (in shares) |
|
|
(2,900)
|
|
| Ending balance (in shares) |
1,450
|
1,450
|
0
|
|
| Ending balance |
$ 0
|
$ 0
|
$ 0
|
|
| Revision Adjustments |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
(2,117)
|
| Net loss |
|
|
757
|
|
| Exercise of warrants |
|
|
0
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
0
|
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
0
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
0
|
|
| Conversion of Class D shares to Class A shares |
|
|
0
|
|
| Conversion of Class C shares to Class A shares |
|
|
0
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(5,157)
|
|
| Other comprehensive income |
|
|
(1)
|
|
| Stock-based compensation |
|
|
2,284
|
|
| Ending balance |
|
|
(2,117)
|
|
| Revision Adjustments | Additional Paid-In-Capital |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
1,879
|
| Exercise of warrants |
|
|
6,359
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
(598)
|
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
1,736
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
3,734
|
|
| Conversion of Class D shares to Class A shares |
|
|
5,414
|
|
| Conversion of Class C shares to Class A shares |
|
|
20
|
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
(5,314)
|
|
| Stock-based compensation |
|
|
(9,736)
|
|
| Ending balance |
|
|
1,879
|
|
| Revision Adjustments | Accumulated Deficit |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
6,005
|
| Net loss |
|
|
6,005
|
|
| Ending balance |
|
|
6,005
|
|
| Revision Adjustments | Accumulated Other Comprehensive Income |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
157
|
| Net deferred tax liability resulting from changes in outside basis difference on investment in S1 Holdco, LLC |
|
|
157
|
|
| Ending balance |
|
|
157
|
|
| Revision Adjustments | Non-Controlling Interest |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
$ (10,158)
|
| Net loss |
|
|
(5,248)
|
|
| Exercise of warrants |
|
|
(6,359)
|
|
| Issuance of restricted stock, net of forfeitures and shares withheld for taxes |
|
|
598
|
|
| Issuance of common stock in connection with the Merger, net of offering costs, underwriting discounts and commissions |
|
|
(1,736)
|
|
| Issuance of common stock in connection with the acquisition of business |
|
|
(3,734)
|
|
| Conversion of Class D shares to Class A shares |
|
|
(5,414)
|
|
| Conversion of Class C shares to Class A shares |
|
|
(20)
|
|
| Stock-based compensation |
|
|
12,020
|
|
| Ending balance |
|
|
(10,158)
|
|
| Revision Adjustments | Class A common stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ 0
|
|
| Revision Adjustments | Class A common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
|
0
|
| Beginning balance |
|
|
|
$ 0
|
| Ending balance (in shares) |
|
|
0
|
|
| Ending balance |
|
|
$ 0
|
|
| Revision Adjustments | Class A common stock | Additional Paid-In-Capital |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
264
|
|
| Revision Adjustments | Class A common stock | Non-Controlling Interest |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Class A common stock repurchases |
|
|
$ (264)
|
|
| Revision Adjustments | Class C common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
|
0
|
| Beginning balance |
|
|
|
$ 0
|
| Ending balance (in shares) |
|
|
0
|
|
| Ending balance |
|
|
$ 0
|
|
| Revision Adjustments | Class D common stock | Common Stock |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance (in shares) |
|
|
|
0
|
| Beginning balance |
|
|
|
$ 0
|
| Ending balance (in shares) |
|
|
0
|
|
| Ending balance |
|
|
$ 0
|
|
| As Revised |
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
| Beginning balance |
|
|
|
$ 470,671
|
| Net loss |
|
|
(441,322)
|
|
| Ending balance |
|
|
$ 470,671
|
|