v3.24.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Share Premium
Capital Reserve
Other Reserves
Retained Earnings
Total
Non-controlling Interest
Balance at Dec. 31, 2020 $ 45,048 $ 602   $ 12,582 $ 119 $ 31,749 $ 45,052 $ (4)
Comprehensive Income for the period                
Profit of the year 77,853         77,876 77,876 (23)
Exchange difference on translation on foreign operations 102       (149) 242 93 9
Total comprehensive income for the year 77,955       (149) 78,118 77,969 (14)
Transactions with Group owners in their capacity as owners                
Initial public offering, net of underwriting discount and incremental and direct costs 86,450 9 $ 86,441       86,450  
Issue of ordinary shares 63,177 45 63,132       63,177  
Par value change from 1.1211 U.S. Dollars to 1 U.S. Dollars   (70) 70          
Share-options exercise 81   6,979 (6,898)     81  
Forfeitures of share-based payment (6)     (6)     (6)  
Warrant exercise   4 529 (533)        
Share-based payments net of forfeitures 7,596     7,596     7,596  
Transactions with Group owners in their capacity as owners 157,298 (12) 157,151 159     157,298  
Balance at Dec. 31, 2021 280,301 590 157,151 12,741 (30) 109,867 280,319 (18)
Comprehensive Income for the period                
Profit of the year 108,697         108,683 108,683 14
Exchange difference on translation on foreign operations 20       (1,418) 1,443 25 (5)
Total comprehensive income for the year 108,717       (1,418) 110,126 108,708 9
Transactions with Group owners in their capacity as owners                
Share-options exercise 3,939 2 9,177 (5,240)     3,939  
Forfeitures of share-based payment (896)     (896)     (896)  
Share-based payments net of forfeitures 9,580     9,580     9,580  
Repurchase of shares (2,021)   (2,021)       (2,021)  
Transactions with Group owners in their capacity as owners 10,602 2 7,156 3,444     10,602  
Balance at Dec. 31, 2022 399,620 592 164,307 16,185 (1,448) 219,993 399,629 (9)
Comprehensive Income for the period                
Profit of the year 149,086         148,964 148,964 122
Exchange difference on translation on foreign operations (7,713)       (8,360) 651 (7,709) (4)
Total comprehensive income for the year 141,373       (8,360) 149,615 141,255 118
Transactions with Group owners in their capacity as owners                
Share-options exercise 153   5,051 (4,898)     153  
Warrant exercise 1 13 1,622 (1,634)     1  
Share-based payments net of forfeitures 11,922     11,922     11,922  
Repurchase of shares (97,929) (14) (97,915)       (97,929)  
Transactions with Group owners in their capacity as owners (85,853) (1) (91,242) 5,390     (85,853)  
Balance at Dec. 31, 2023 $ 455,140 $ 591 $ 73,065 $ 21,575 $ (9,808) $ 369,608 $ 455,031 $ 109