| Schedule of Common Stock Issued and Outstanding |
The following shares of common
stock are issued and outstanding at:
| | |
2023 | | |
2022 | |
| | |
Number | | |
Amount | | |
Number | | |
Amount | |
| | |
| | |
| | |
| | |
| |
| Class A Common Stock | |
| 114,926,700 | | |
| 741,410 | | |
| 111,467,763 | | |
$ | 741,013 | |
| Class C Common Stock | |
| 165,353,621 | | |
| 16,535 | | |
| 167,662,214 | | |
| 16,766 | |
| Class D Common Stock | |
| 105,782,403 | | |
| 10,578 | | |
| 105,782,403 | | |
| 10,578 | |
| | |
| | | |
| | | |
| | | |
| | |
| Balance | |
| 386,062,724 | | |
| 768,523 | | |
| 384,912,380 | | |
$ | 768,357 | |
|
| Schedule of the Company Among Its Shareholders for the Purpose of Winding-Up of its Affairs Subject to the Rights of the Preferred Shares |
The holders of shares of Class A Common
Stock are entitled to one vote for each share of Class A Common Stock held at any meeting of shareholders of the Company. The holders
of Class A Common Stock are entitled to receive dividends and other distributions declared or paid by the Company. The holders of Class
A Common Stock are entitled to receive the remaining property of the Company upon liquidation, dissolution, or winding-up, whether voluntary
or involuntary, and any other distribution of assets of the Company among its shareholders for the purpose of winding-up of its affairs
subject to the rights of the preferred shares.
| | |
Number of Class A Common Stock | |
| | |
| |
| Balance December 31, 2022 | |
| 111,467,763 | |
| Issuance of Class A Common Stock in connection with Callin acquisition | |
| 981,243 | |
| Issuance of Class A Common Stock upon vesting of stock awards, net share settlement on restricted stock units | |
| 195,832 | |
| Issuance of Class A Common Stock in exchange for Class C Common Shares | |
| 2,308,593 | |
| Holdback of Class A Common Stock for the repayment of domain name loan in connection with the acquisition of Locals Technology Inc. | |
| (26,731 | ) |
| Balance December 31, 2023 | |
| 114,926,700 | |
| | |
Number of Class A Common Stock | |
| | |
| |
| Balance December 31, 2021 | |
| - | |
| Issuance of Class A Common Stock in exchange for Legacy Rumble Class A and B common shares | |
| 48,970,404 | |
| Issuance of Class A Common Stock in exchange for Legacy Rumble warrants | |
| 14,153,048 | |
| Issuance of Class A and B Common Stock in connection with the Qualifying Transaction | |
| 10,875,000 | |
| Issuance of Class A Common Stock in exchange for CFVI Class B common shares | |
| 7,500,000 | |
| Issuance of Class A Common Stock in connection with public shares | |
| 29,969,311 | |
| Balance December 31, 2022 | |
| 111,467,763 | |
| | |
Number of Class C Common Stock | |
| | |
| |
| Balance December 31, 2022 | |
| 167,662,214 | |
| Issuance of Class A Common Stock in exchange for Class C Common Shares | |
| (2,308,593 | ) |
| Balance December 31, 2023 | |
| 165,353,621 | |
| | |
Number of Class C Common Stock | |
| | |
| |
| Balance December 31, 2021 | |
| - | |
| Issuance of C Common Stock in exchange for Legacy Rumble Class A and B common shares | |
| 168,762,214 | |
| Repurchase of Class C Common Stock in the Key Individual Subscription Agreement | |
| (1,100,000 | ) |
| Balance December 31, 2022 | |
| 167,662,214 | |
| | |
Number of Class D Common Stock | |
| | |
| |
| Balance December 31, 2021 | |
| - | |
| Issuance of Class D Common Stock in the Key Individual Subscription Agreement | |
| 105,782,403 | |
| Balance December 31, 2022 and 2023 | |
| 105,782,403 | |
|