v3.24.1
Long-Term Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2023
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

​

​

2023

​

2022

​

​

Issuer

 

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

​

​

​

(In thousands)

​

5% Senior Notes due 2023 (1)

DDBS

​

$

—

​

$

—

​

$

1,443,179

​

$

1,441,635

​

5 7/8% Senior Notes due 2024 (2)

DDBS

​

​

1,982,544

​

​

1,872,275

​

​

2,000,000

​

​

1,870,940

​

7 3/4% Senior Notes due 2026

DDBS

​

​

2,000,000

​

​

1,388,060

​

​

2,000,000

​

​

1,620,280

​

5 1/4% Senior Secured Notes due 2026

DDBS

​

​

2,750,000

​

​

2,366,073

​

​

2,750,000

​

​

2,336,813

​

7 3/8% Senior Notes due 2028

DDBS

​

​

1,000,000

​

​

600,160

​

​

1,000,000

​

​

708,320

​

5 3/4% Senior Secured Notes due 2028

DDBS

​

​

2,500,000

​

​

2,013,125

​

​

2,500,000

​

​

2,013,675

​

5 1/8% Senior Notes due 2029

DDBS

​

​

1,500,000

​

​

774,600

​

​

1,500,000

​

​

976,755

​

Other notes payable

​

​

​

42,678

​

​

42,678

​

​

18,329

​

​

18,329

​

Subtotal

​

​

​

11,775,222

​

$

9,056,971

​

​

13,211,508

​

$

10,986,747

​

Unamortized deferred financing costs and debt discounts, net

​

​

​

(26,812)

​

​

​

​

​

(35,206)

​

​

​

​

Finance lease obligations (3)

​

​

​

31,104

​

​

​

​

​

69,206

​

​

​

​

Total long-term debt and finance lease obligations (including current portion)

​

​

$

11,779,514

​

​

​

​

$

13,245,508

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)We had repurchased or redeemed the principal balance of our 5% Senior Notes due 2023 as of March 15, 2023, the instrument’s maturity date.
(2)During the year ended December 31, 2023, we repurchased approximately $17 million of our 5 7/8% Senior Notes due 2024 in open market trades. The remaining balance of approximately $1.983 billion matures on November 15, 2024 and is included in “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2023.
(3)Disclosure regarding fair value of finance leases is not required.

​

Schedule of interest on long-term debt

​

​

​

​

​

​

​

​

​

​

​

​

Annual

​

​

​

Semi-Annual

​

Debt Service

​

​

    

Payment Dates

    

Requirements

 

​

​

​

​

(In thousands)

​

5 7/8% Senior Notes due 2024 (1)

​

May 15 and November 15

​

$

117,500

​

7 3/4% Senior Notes due 2026

​

January 1 and July 1

​

$

155,000

​

5 1/4% Senior Secured Notes due 2026

​

June 1 and December 1

​

$

144,375

​

7 3/8% Senior Notes due 2028

​

January 1 and July 1

​

$

73,750

​

5 3/4% Senior Secured Notes due 2028

​

June 1 and December 1

​

$

143,750

​

5 1/8% Senior Notes due 2029

​

June 1 and December 1

​

$

76,875

​

​

​

​

​

​

​

​

(1)Our 5 7/8% Senior Notes due 2024 mature on November 15, 2024 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2023.

​

Schedule of other long term debt and capital lease obligations

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

    

2023

    

2022

 

​

​

(In thousands)

​

Satellites and other finance lease obligations

​

$

31,104

​

$

69,206

​

Notes payable related to satellite vendor financing and other debt payable in installments through 2031 with interest rates ranging from approximately 4.0% to 6.0%

​

​

42,678

​

​

18,329

​

Total

​

​

73,782

​

​

87,535

​

Less: current portion

​

​

(41,432)

​

​

(40,922)

​

Other long-term debt and finance lease obligations, net of current portion

​

$

32,350

​

$

46,613

​

​

​

​

​

​

​

​

​