| GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
| NOTE
7: |
GOODWILL AND OTHER
INTANGIBLE ASSETS, NET |
The
changes in the net carrying amount of goodwill in 2023 and 2022 were as follows:
|
Balance
as of January 1, 2022 |
|
$
|
189,265
|
|
| |
|
|
|
|
|
Vidazoo measurement
period adjustments |
|
$
|
6,262
|
|
| |
|
|
|
|
|
Balance
as of December 31, 2022 |
|
$
|
195,527
|
|
| |
|
|
|
|
|
Acquisition of
Hivestack |
|
$
|
52,448
|
|
| |
|
|
|
|
|
Balance
as of December 31, 2023 |
|
$
|
247,975
|
|
Goodwill
has been recorded as a result of prior acquisitions and represents excess of consideration over the net fair value of the assets of the
businesses acquired. As of December 31, 2023, the Company has two reporting units - Display advertising and Search advertising. The Company
performs tests for impairment of goodwill at the reporting unit level at least annually, or more frequently if events or changes in circumstances
occur that would more likely than not reduce the fair value of a reporting unit below its carrying value.
No
impairment was incurred for the years ended December 31, 2023, 2022 and 2021.
| |
b. |
Intangible assets, net
|
The
following is a summary of intangible assets as of December 31, 2023:
| |
|
December 31, 2022
|
|
|
Additions
|
|
|
Amortization
|
|
|
December 31, 2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired
technology |
|
$
|
89,775
|
|
|
$
|
35,072
|
|
|
$
|
-
|
|
|
$
|
124,847
|
|
|
Accumulated amortization
|
|
|
(41,023
|
)
|
|
|
-
|
|
|
|
(10,083
|
)
|
|
|
(51,106
|
)
|
|
Impairment
|
|
|
(8,749
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,749
|
)
|
|
Acquired
technology, net |
|
|
40,003
|
|
|
|
35,072
|
|
|
|
(10,083
|
)
|
|
|
64,992
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships |
|
|
46,544
|
|
|
|
11,206
|
|
|
|
-
|
|
|
|
57,750
|
|
|
Accumulated amortization
|
|
|
(24,976
|
)
|
|
|
-
|
|
|
|
(2,080
|
)
|
|
|
(27,056
|
)
|
|
Impairment
|
|
|
(10,426
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,426
|
)
|
|
Customer
relationships, net |
|
|
11,142
|
|
|
|
11,206
|
|
|
|
(2,080
|
)
|
|
|
20,268
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename
and other |
|
|
18,503
|
|
|
|
3,158
|
|
|
|
-
|
|
|
|
21,661
|
|
|
Accumulated amortization
|
|
|
(12,874
|
)
|
|
|
-
|
|
|
|
(285
|
)
|
|
|
(13,159
|
)
|
|
Impairment
|
|
|
(5,110
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,110
|
)
|
|
Tradename
and other, net |
|
|
519
|
|
|
|
3,158
|
|
|
|
(285
|
)
|
|
|
3,392
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets, net |
|
$
|
51,664
|
|
|
$
|
49,436
|
|
|
$
|
(12,448
|
)
|
|
$
|
88,652
|
|
The
following is a summary of intangible assets as of December 31, 2022:
| |
|
December 31, 2021
|
|
|
Additions
|
|
|
Amortization
|
|
|
December 31, 2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired
technology |
|
$
|
84,417
|
|
|
$
|
5,358
|
|
|
$
|
-
|
|
|
$
|
89,775
|
|
|
Accumulated amortization
|
|
|
(31,137
|
)
|
|
|
-
|
|
|
|
(9,886
|
)
|
|
|
(41,023
|
)
|
|
Impairment
|
|
|
(8,749
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,749
|
)
|
|
Acquired
technology, net |
|
|
44,531
|
|
|
|
5,358
|
|
|
|
(9,886
|
)
|
|
|
40,003
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships |
|
|
45,054
|
|
|
|
1,490
|
|
|
|
-
|
|
|
|
46,544
|
|
|
Accumulated amortization
|
|
|
(23,218
|
)
|
|
|
-
|
|
|
|
(1,758
|
)
|
|
|
(24,976
|
)
|
|
Impairment
|
|
|
(10,426
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,426
|
)
|
|
Customer
relationships, net |
|
|
11,410
|
|
|
|
1,490
|
|
|
|
(1,758
|
)
|
|
|
11,142
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename
and other |
|
|
18,503
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,503
|
|
|
Accumulated amortization
|
|
|
(12,634
|
)
|
|
|
-
|
|
|
|
(240
|
)
|
|
|
(12,874
|
)
|
|
Impairment
|
|
|
(5,110
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,110
|
)
|
|
Tradename
and other, net |
|
|
759
|
|
|
|
-
|
|
|
|
(240
|
)
|
|
|
519
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets, net |
|
$
|
56,700
|
|
|
$
|
6,848
|
|
|
$
|
(11,884
|
)
|
|
$
|
51,664
|
|
The estimated
useful life of the intangible assets are as follows:
| |
Estimated
useful life
|
|
Acquired technology
|
4-8
years |
|
Customer relationship
|
5-15
years |
|
Tradename
|
4-11
years |
Amortization
of intangible assets, net, in each of the succeeding five years and thereafter is estimated as follows:
|
2024
|
|
$
|
16,946
|
|
|
2025
|
|
|
13,502
|
|
|
2026
|
|
|
12,175
|
|
|
2027
|
|
|
12,047
|
|
|
2028
|
|
|
10,691
|
|
|
Thereafter
|
|
|
23,291
|
|
| |
|
|
|
|
| |
|
$
|
88,652
|
|
|