v3.24.1.u1
STOCKHOLDERS’ DEFICIT (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
SCHEDULE OF WARRANTS ISSUANCE OF FAIR VALUE ASSUMPTIONS

 

   2022 Warrants 
Assumptions:     
Assumptions applicable to stock options issued     
Risk-free interest rate   25- %
Expected lives (in years)   2 
Expected stock volatility   266- %
Dividend yield   - 
SCHEDULE OF STOCK WARRANTS ACTIVITIES

Warrant transactions are as follows:

 

       Average   Weighted
Average
   Weighted
Aggregate
 
       Exercise   Remaining   Intrinsic 
   Shares   Price   Term   Value 
Outstanding at January 1, 2022   23,361,723   $2.75    1.25 yrs    $57,681,330 
Granted   -    -    -    - 
Exercised   (1,187,331)   2.75    -    (3,265,160)
Forfeited   -    -    -    - 
Outstanding at December 31, 2022   23,361,723   $2.75    .25 yrs    $54,416,170 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited   (23,361,723)   2.75    -    (54,416,170)
Outstanding at December 31, 2023   -   $-    .04 yrs    $-