Acquisition of EMI Solutions (Tables)

3 Months Ended

Dec. 31, 2023

Acquisition of EMI Solutions [Abstract]

Schedule of Purchase Consideration and Allocation

The following table summarizes the amount of the aggregate purchase consideration and the preliminary allocation to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values, of which the valuation of intangible assets is subject to finalization:

Purchase consideration:
Contingently redeemable common stock issued to seller		$	8,856
Cash consideration (at present value)			2,041
		$	10,897
Allocation:
Cash		$	45
Accounts receivable			387
Inventory			155
Other current assets			7
Property and equipment			107
Other assets			30
Intangible asset – customer relationships			6,100
Intangible asset – backlog			300
Intangible asset – trade name			100
Goodwill			5,542
Accounts payable			(227	)
Accrued expenses			(263	)
Deferred tax liability			(1,386	)
		$	10,897

Schedule of Unaudited Pro Forma Revenues and Net Income (Loss)

The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of future operations or results had the acquisition occurred on October 1, 2022.

		Three months ended December 31,
		2023			2022
Revenues		$	1,052		$	1,233
Net income (loss)			944			(9,732	)