v3.24.1.u1
PUT OPTION LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
PUT OPTION LIABILITIES  
Schedule of roll forward of put option liabilities

​

​

​

​

​

    

US$

Balance as of December 31, 2022

 

—

Issuance of put options

 

9,376

Change in fair values

 

2,508

Balance as of December 31, 2023

 

11,884

Schedule of assumption used for fair value of the put option liabilities using the scenario-weighted average method with binominal model

​

​

​

​

​

​

    

As of December 31, 2023

 

Risk‑free interest rate

 

4.87

%

Expected volatility

 

26.33

%

Expected dividend yield

 

0.00

%

Remaining term

 

1.5

years

Probability of exercise condition

 

50.00

%

Fair value of underlying ordinary share of LGIL

 

US$0.81

​

​