v3.24.1.u1
CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIT) EQUITY - USD ($)
$ in Thousands
Total shareholders' (deficit) equity attributable to ordinary shareholders
Series Pre-A Preferred Shares
Total shareholders' (deficit) equity attributable to ordinary shareholders
Cumulative effect of adoption of new accounting standard
Total shareholders' (deficit) equity attributable to ordinary shareholders
Adjusted balance
Total shareholders' (deficit) equity attributable to ordinary shareholders
Ordinary shares
Series Pre-A Preferred Shares
Ordinary shares
Adjusted balance
Ordinary shares
Additional paid-in capital
Series Pre-A Preferred Shares
Additional paid-in capital
Adjusted balance
Additional paid-in capital
Receivables from shareholders
Adjusted balance
Receivables from shareholders
Accumulated other comprehensive income (loss)
Adjusted balance
Accumulated other comprehensive income (loss)
Accumulated deficit
Cumulative effect of adoption of new accounting standard
Accumulated deficit
Adjusted balance
Accumulated deficit
Noncontrolling interests
Adjusted balance
Noncontrolling interests
Series Pre-A Preferred Shares
Cumulative effect of adoption of new accounting standard
Adjusted balance
Total
Beginning balance at Dec. 31, 2020       $ 16,107           $ 25,877       $ 655     $ (10,425)           $ 16,107
Net loss       (110,531)                         (110,531)           (110,531)
Fair value changes of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes due to instrument-specific credit risk, net of nil income taxes       119                   119                 119
Foreign currency translation adjustment, net of nil income taxes       (843)                   (843)                 (843)
Total comprehensive loss       (111,255)                   (724)     (110,531)           (111,255)
Issuance of ordinary shares       311,770     $ 22     417,958   $ (106,210)                     311,770
Issuance of ordinary shares (in shares)             479,954,430                                
Shareholder contribution related to the issuance of exchangeable notes       3,391           3,391                         3,391
Deemed distribution arising from reorganization under common control       (38,507)           (38,507)                         (38,507)
Capital contribution from shareholders       15,695           15,695                         15,695
Dividends paid to a shareholder       (1,880)                         (1,880)           (1,880)
Ending balance at Dec. 31, 2021       195,321     $ 22     424,414   (106,210)   (69)     (122,836)           195,321
Ending balance (in shares) at Dec. 31, 2021             479,954,430                                
Net loss       (723,921)                         (723,921)   $ (642)       (724,563)
Fair value changes of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes due to instrument-specific credit risk, net of nil income taxes       (893)                   (893)                 (893)
Foreign currency translation adjustment, net of nil income taxes       18,669                   18,669                 18,669
Total comprehensive loss       (706,145)                   17,776     (723,921)   (642)       (706,787)
Settlement of receivable from shareholders       79,763               79,763                     79,763
Re-designation of ordinary shares to Series Pre-A Preferred Shares $ (13,025)       $ (1)     $ (13,024)                       $ (13,025)      
Re-designation of ordinary shares to Series Pre-A Preferred Shares ( in shares)         (5,332,827)                                    
Shareholder contribution related to the issuance of exchangeable notes       8,135           8,135                         8,135
Deemed distribution arising from reorganization under common control       (15,512)           (15,512)                         (15,512)
Accretion of Redeemable Convertible Preferred Shares       (910)           (910)                         (910)
Contribution from a non-controlling shareholder                                     149       149
Liquidation of a subsidiary                                     (149)       (149)
Ending balance at Dec. 31, 2022   $ (15) $ (452,388) (452,373)   $ 21 $ 21   $ 403,103 403,103 $ (26,447) (26,447) $ 17,707 17,707 $ (15) $ (846,772) (846,757) $ (642) (642)   $ (15) $ (453,030) $ (453,015)
Ending balance (in shares) at Dec. 31, 2022           474,621,603 474,621,603                               474,621,603
Net loss       (742,001)                         (742,001)   (8,254)       $ (750,255)
Fair value changes of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes due to instrument-specific credit risk, net of nil income taxes       (8,650)                   (8,650)                 (8,650)
Foreign currency translation adjustment, net of nil income taxes       16,210                   16,210                 16,210
Total comprehensive loss       (734,441)                   7,560     (742,001)   (8,254)       (742,695)
Settlement of receivable from shareholders       (26,447)               $ (26,447)                     (26,447)
Shareholder contribution related to the issuance of exchangeable notes       (909)           (909)                         (909)
Deemed distribution arising from reorganization under common control       (31,672)           (31,672)                         (31,672)
Accretion of Redeemable Convertible Preferred Shares       (15,121)           (15,121)                         (15,121)
Contribution from a non-controlling shareholder       968           968                 3,492       4,460
Ending balance at Dec. 31, 2023       $ (1,205,298)     $ 21     $ 358,187       $ 25,267     $ (1,588,773)   $ (5,404)       $ (1,210,702)
Ending balance (in shares) at Dec. 31, 2023             474,621,603                               474,621,603