| Schedule of Stockholders Equity |
For the three months ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Ordinary Shares | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | | | Accumulated Other Comprehensive Income (Loss) | | Shareholders' Equity Attributable to Adient | | Shareholders' Equity Attributable to Noncontrolling Interests | | Total Equity | | Balance at December 31, 2023 | | $ | — | | | $ | 3,872 | | | $ | (883) | | | | | $ | (704) | | | $ | 2,285 | | | $ | 331 | | | $ | 2,616 | | | Net income (loss) | | — | | | — | | | (70) | | | | | — | | | (70) | | | 14 | | | (56) | | | Foreign currency translation adjustments | | — | | | — | | | — | | | | | (92) | | | (92) | | | (4) | | | (96) | | | Realized and unrealized gains (losses) on derivatives | | — | | | — | | | — | | | | | (6) | | | (6) | | | — | | | (6) | | | | | | | | | | | | | | | | | | | | Dividends attributable to noncontrolling interests | | — | | | — | | | — | | | | | — | | | — | | | (14) | | | (14) | | | | | | | | | | | | | | | | | | | | Repurchases of common stock | | — | | | (50) | | | — | | | | | — | | | (50) | | | — | | | (50) | | | Share based compensation and other | | — | | | 8 | | | — | | | | | — | | | 8 | | | — | | | 8 | | | | | | | | | | | | | | | | | | | Balance at March 31, 2024 | | $ | — | | | $ | 3,830 | | | $ | (953) | | | | | $ | (802) | | | $ | 2,075 | | | $ | 327 | | | $ | 2,402 | |
For the six months ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Ordinary Shares | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | | | Accumulated Other Comprehensive Income (Loss) | | Shareholders' Equity Attributable to Adient | | Shareholders' Equity Attributable to Noncontrolling Interests | | Total Equity | Balance at September 30, 2023 | | $ | — | | | $ | 3,973 | | | $ | (903) | | | | | $ | (842) | | | $ | 2,228 | | | $ | 318 | | | $ | 2,546 | | | Net income (loss) | | — | | | — | | | (50) | | | | | — | | | (50) | | | 26 | | | (24) | | | Foreign currency translation adjustments | | — | | | — | | | — | | | | | 37 | | | 37 | | | 1 | | | 38 | | | Realized and unrealized gains (losses) on derivatives | | — | | | — | | | — | | | | | 3 | | | 3 | | | — | | | 3 | | | | | | | | | | | | | | | | | | | | Dividends attributable to noncontrolling interests | | — | | | — | | | — | | | | | — | | | — | | | (18) | | | (18) | | | | | | | | | | | | | | | | | | | | Repurchases of common stock | | — | | | (150) | | | — | | | | | — | | | (150) | | | — | | | (150) | | | Share based compensation and other | | — | | | 7 | | | — | | | | | — | | | 7 | | | — | | | 7 | | | | | | | | | | | | | | | | | | | Balance at March 31, 2024 | | $ | — | | | $ | 3,830 | | | $ | (953) | | | | | $ | (802) | | | $ | 2,075 | | | $ | 327 | | | $ | 2,402 | |
For the three months ended March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Ordinary Shares | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Shareholders' Equity Attributable to Adient | | Shareholders' Equity Attributable to Noncontrolling Interests | | Total Equity | | Balance at December 31, 2022 | | $ | — | | | $ | 4,018 | | | $ | (1,096) | | | $ | (730) | | | $ | 2,192 | | | $ | 317 | | | $ | 2,509 | | | Net income | | — | | | — | | | (15) | | | — | | | (15) | | | 16 | | | 1 | | | Foreign currency translation adjustments | | — | | | — | | | — | | | 29 | | | 29 | | | 4 | | | 33 | | | Realized and unrealized gains (losses) on derivatives | | — | | | — | | | — | | | 14 | | | 14 | | | — | | | 14 | | | | | | | | | | | | | | | | | | Dividends attributable to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | (2) | | | (2) | | | Repurchases of common stock | | — | | | (30) | | | — | | | — | | | (30) | | | — | | | (30) | | | Share based compensation and other | | — | | | 7 | | | — | | | — | | | 7 | | | — | | | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2023 | | $ | — | | | $ | 3,995 | | | $ | (1,111) | | | $ | (687) | | | $ | 2,197 | | | $ | 335 | | | $ | 2,532 | |
|
| Schedule of AOCI |
The following table presents changes in AOCI attributable to Adient:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | Six Months Ended March 31, | | (in millions) | | 2024 | | 2023 | | 2024 | | 2023 | | Foreign currency translation adjustments | | | | | | | | | | Balance at beginning of period | | $ | (725) | | | $ | (746) | | | $ | (854) | | | $ | (836) | | | Aggregate adjustment for the period, net of tax | | (92) | | | 29 | | | 37 | | | 119 | | Balance at end of period (1) | | $ | (817) | | | $ | (717) | | | $ | (817) | | | $ | (717) | | | Realized and unrealized gains (losses) on derivatives | | | | | | | | | | Balance at beginning of period | | $ | 22 | | | $ | 17 | | | $ | 13 | | | $ | (8) | | | Current period changes in fair value, net of tax | | 8 | | | 27 | | | 29 | | | 58 | | | Reclassification to income, net of tax | | (14) | | | (13) | | | (26) | | | (19) | | | Balance at end of period | | $ | 16 | | | $ | 31 | | | $ | 16 | | | $ | 31 | | | Pension and postretirement plans | | | | | | | | | | Balance at beginning of period | | $ | (1) | | | $ | (1) | | | $ | (1) | | | $ | (1) | | | | | | | | | | | | Balance at end of period | | $ | (1) | | | $ | (1) | | | $ | (1) | | | $ | (1) | | | Accumulated other comprehensive income (loss), end of period | | $ | (802) | | | $ | (687) | | | $ | (802) | | | $ | (687) | |
(1) Foreign currency translation adjustments as of March 31, 2024 and 2023 include gains on designated net investment hedge instruments of $1 million and $73 million, respectively. During the next twelve months, no gains or losses are expected to be reclassified from AOCI into Adient's consolidated statements of income.
|
| Schedule of Changes in Redeemable Noncontrolling Interest |
The following table presents changes in the redeemable noncontrolling interests: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | Six Months Ended March 31, | | (in millions) | | 2024 | | 2023 | | 2024 | | 2023 | | Beginning balance | | $ | 57 | | | $ | 45 | | | $ | 57 | | | $ | 45 | | Net income (1) | | 7 | | | 9 | | | 20 | | | 16 | | | Dividends | | — | | | — | | | (21) | | | (18) | | | | | | | | | | | | Foreign currency translation adjustments | | (6) | | | 1 | | | 2 | | | 12 | | | Ending balance | | $ | 58 | | | $ | 55 | | | $ | 58 | | | $ | 55 | |
(1) During the first quarter of fiscal 2024, a $5 million adjustment was recorded to increase income attributable to noncontrolling interest related to the three months ended September 30, 2023.
|