CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($) $ in Millions |
Total |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Noncontrolling Interests |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
|
|
|
|
|
|
|
$ 7.0
|
| Total stockholders’ deficit |
|
$ (3,766.0)
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Sep. 30, 2022 |
|
|
60,049,685
|
|
|
|
|
|
|
| BALANCE at Sep. 30, 2022 |
|
|
$ 1.0
|
$ 2,113.0
|
$ (3,914.0)
|
$ (267.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Sep. 30, 2022 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Changes in noncontrolling interest of consolidated subsidiaries, net |
|
1.0
|
|
|
|
|
|
|
1.0
|
| Accrued unvested dividend equivalents and other |
|
(1.0)
|
|
|
(1.0)
|
|
|
|
|
| Compensation expense recognized for employee stock options |
|
24.0
|
|
24.0
|
|
|
|
|
|
| Exercise of employee stock options |
|
|
121,490
|
|
|
|
|
|
|
| Exercise of employee stock options |
|
27.0
|
|
27.0
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
228.0
|
|
|
228.0
|
|
|
|
|
| Net income attributable to TD Group |
|
|
|
|
|
137.0
|
|
|
|
| Foreign currency translation adjustment |
|
137.0
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
|
|
|
|
|
22.0
|
|
|
|
| Unrealized gains (losses) on derivatives |
|
22.0
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
|
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Dec. 31, 2022 |
|
|
60,171,175
|
|
|
|
|
|
|
| BALANCE at Dec. 31, 2022 |
|
|
$ 1.0
|
2,164.0
|
(3,687.0)
|
(108.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Dec. 31, 2022 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| BALANCE (in shares) at Sep. 30, 2022 |
|
|
60,049,685
|
|
|
|
|
|
|
| BALANCE at Sep. 30, 2022 |
|
|
$ 1.0
|
2,113.0
|
(3,914.0)
|
(267.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Sep. 30, 2022 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
532.0
|
|
|
|
|
|
|
|
| Net income attributable to TD Group |
[1],[2] |
|
|
|
|
180.0
|
|
|
|
| Foreign currency translation adjustment |
|
180.0
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
[1],[3] |
|
|
|
|
(9.0)
|
|
|
|
| Unrealized gains (losses) on derivatives |
|
(9.0)
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
[1],[4] |
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Apr. 01, 2023 |
|
|
60,571,649
|
|
|
|
|
|
|
| BALANCE at Apr. 01, 2023 |
|
|
$ 1.0
|
2,284.0
|
(3,384.0)
|
(96.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Apr. 01, 2023 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
|
|
|
|
|
|
|
8.0
|
| Total stockholders’ deficit |
|
(3,328.0)
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Dec. 31, 2022 |
|
|
60,171,175
|
|
|
|
|
|
|
| BALANCE at Dec. 31, 2022 |
|
|
$ 1.0
|
2,164.0
|
(3,687.0)
|
(108.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Dec. 31, 2022 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Accrued unvested dividend equivalents and other |
|
(1.0)
|
|
|
(1.0)
|
|
|
|
|
| Compensation expense recognized for employee stock options |
|
28.0
|
|
28.0
|
|
|
|
|
|
| Exercise of employee stock options |
|
|
400,474
|
|
|
|
|
|
|
| Exercise of employee stock options |
|
92.0
|
|
92.0
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
304.0
|
|
|
304.0
|
|
|
|
|
| Net income attributable to TD Group |
|
|
|
|
|
43.0
|
|
|
|
| Foreign currency translation adjustment |
|
43.0
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
|
|
|
|
|
(31.0)
|
|
|
|
| Unrealized gains (losses) on derivatives |
|
(31.0)
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
|
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Apr. 01, 2023 |
|
|
60,571,649
|
|
|
|
|
|
|
| BALANCE at Apr. 01, 2023 |
|
|
$ 1.0
|
2,284.0
|
(3,384.0)
|
(96.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Apr. 01, 2023 |
|
|
|
|
|
|
|
(5,688,639)
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
|
|
|
|
|
|
|
8.0
|
| Total stockholders’ deficit |
|
(2,893.0)
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
6.0
|
|
|
|
|
|
|
6.0
|
| Total stockholders’ deficit |
|
$ (1,978.0)
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Sep. 30, 2023 |
|
60,995,513
|
60,995,513
|
|
|
|
|
|
|
| BALANCE at Sep. 30, 2023 |
|
$ (1,984.0)
|
$ 1.0
|
2,440.0
|
(2,621.0)
|
(98.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Sep. 30, 2023 |
|
|
|
|
|
|
|
5,688,639
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Changes in noncontrolling interest of consolidated subsidiaries, net |
|
1.0
|
|
|
|
|
|
|
1.0
|
| Special dividends and dividend equivalents |
|
(2,020.0)
|
|
|
(2,020.0)
|
|
|
|
|
| Accrued unvested dividend equivalents and other |
|
(7.0)
|
|
|
(7.0)
|
|
|
|
|
| Compensation expense recognized for employee stock options |
|
26.0
|
|
26.0
|
|
|
|
|
|
| Exercise of employee stock options |
|
|
216,150
|
|
|
|
|
|
|
| Exercise of employee stock options |
|
52.0
|
|
52.0
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
382.0
|
|
|
382.0
|
|
|
|
|
| Net income attributable to TD Group |
|
|
|
|
|
91.0
|
|
|
|
| Foreign currency translation adjustment |
|
91.0
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
|
|
|
|
|
(53.0)
|
|
|
|
| Unrealized gains (losses) on derivatives |
|
(53.0)
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
|
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
$ 0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Dec. 30, 2023 |
|
|
61,211,663
|
|
|
|
|
|
|
| BALANCE at Dec. 30, 2023 |
|
|
$ 1.0
|
2,518.0
|
(4,266.0)
|
(60.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Dec. 30, 2023 |
|
|
|
|
|
|
|
5,688,639
|
|
| BALANCE (in shares) at Sep. 30, 2023 |
|
60,995,513
|
60,995,513
|
|
|
|
|
|
|
| BALANCE at Sep. 30, 2023 |
|
$ (1,984.0)
|
$ 1.0
|
2,440.0
|
(2,621.0)
|
(98.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Sep. 30, 2023 |
|
|
|
|
|
|
|
5,688,639
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
785.0
|
|
|
|
|
|
|
|
| Net income attributable to TD Group |
[1],[2] |
|
|
|
|
31.0
|
|
|
|
| Foreign currency translation adjustment |
|
31.0
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
|
(2.0)
|
|
|
|
(51.0)
|
[1],[3] |
|
|
| Unrealized gains (losses) on derivatives |
|
(51.0)
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
[1],[4] |
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
$ 0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Mar. 30, 2024 |
|
61,622,411
|
61,622,411
|
|
|
|
|
|
|
| BALANCE at Mar. 30, 2024 |
|
$ (3,029.0)
|
$ 1.0
|
2,664.0
|
(3,870.0)
|
(118.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Mar. 30, 2024 |
|
(5,688,639)
|
|
|
|
|
|
5,688,639
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
|
|
|
|
|
|
|
7.0
|
| Total stockholders’ deficit |
|
$ (3,506.0)
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Dec. 30, 2023 |
|
|
61,211,663
|
|
|
|
|
|
|
| BALANCE at Dec. 30, 2023 |
|
|
$ 1.0
|
2,518.0
|
(4,266.0)
|
(60.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Dec. 30, 2023 |
|
|
|
|
|
|
|
5,688,639
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| Accrued unvested dividend equivalents and other |
|
(7.0)
|
|
|
(7.0)
|
|
|
|
|
| Compensation expense recognized for employee stock options |
|
33.0
|
|
33.0
|
|
|
|
|
|
| Exercise of employee stock options |
|
|
410,748
|
|
|
|
|
|
|
| Exercise of employee stock options |
|
113.0
|
|
113.0
|
|
|
|
|
|
| NET INCOME ATTRIBUTABLE TO TD GROUP |
|
403.0
|
|
|
403.0
|
|
|
|
|
| Net income attributable to TD Group |
|
|
|
|
|
(60.0)
|
|
|
|
| Foreign currency translation adjustment |
|
(60.0)
|
|
|
|
|
|
|
|
| Unrealized loss on derivatives, net of tax |
|
|
|
|
|
2.0
|
|
|
|
| Unrealized gains (losses) on derivatives |
|
2.0
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax |
|
|
|
|
|
0.0
|
|
|
|
| Pension and post-retirement benefit plans adjustment |
|
$ 0.0
|
|
|
|
|
|
|
|
| BALANCE (in shares) at Mar. 30, 2024 |
|
61,622,411
|
61,622,411
|
|
|
|
|
|
|
| BALANCE at Mar. 30, 2024 |
|
$ (3,029.0)
|
$ 1.0
|
$ 2,664.0
|
$ (3,870.0)
|
$ (118.0)
|
|
$ (1,706.0)
|
|
| BALANCE, Treasury Stock (in shares) at Mar. 30, 2024 |
|
(5,688,639)
|
|
|
|
|
|
5,688,639
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
| NONCONTROLLING INTERESTS |
|
$ 7.0
|
|
|
|
|
|
|
$ 7.0
|
| Total stockholders’ deficit |
|
$ (3,022.0)
|
|
|
|
|
|
|
|
|
|