Financial Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2024 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Notional Amounts of Outstanding Derivative Positions |
| | | | | | | | | | | | | | | | Instrument | | March 31, 2024 | | December 31, 2023 | | Forward sales commitments | | $ | 463,110 | | | $ | 274,400 | | | IRLCs | | 358,903 | | | 188,554 | |
|
| Derivative Instruments, Gain (Loss) |
The locations and amounts of gains (losses) recognized in income related to our derivatives were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | Instrument | | Classification | | 2024 | | 2023 | | | | | | Forward sales commitments | | Revenue | | $ | 2,406 | | | $ | (253) | | | | | | | IRLCs | | Revenue | | 2,525 | | | 7,874 | | | | | |
|
| Schedule of Assets, Liabilities, and Equity Measured at Fair Value on a Recurring Basis |
A summary of assets and liabilities related to our financial instruments, measured at fair value on a recurring basis and as reflected in our consolidated balance sheets, is set forth below: | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2024 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets | | | | | | | | | Cash equivalents | | | | | | | | | Money market funds | $ | 81,927 | | | $ | 81,927 | | | $ | — | | | $ | — | | | | | | | | | | | Total cash equivalents | 81,927 | | | 81,927 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans held for sale | 165,487 | | | — | | | 165,487 | | | — | | | Other current assets | | | | | | | | | Forward sales commitments | 1,169 | | | — | | | 1,169 | | | — | | | IRLCs | 7,200 | | | — | | | — | | | 7,200 | | | Total other current assets | 8,369 | | | — | | | 1,169 | | | 7,200 | | | Mortgage servicing rights, at fair value | 32,328 | | | — | | | — | | | 32,328 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 288,111 | | | $ | 81,927 | | | $ | 166,656 | | | $ | 39,528 | | | Liabilities | | | | | | | | | Accrued liabilities | | | | | | | | | Forward sales commitments | $ | 1,192 | | | $ | — | | | $ | 1,192 | | | $ | — | | | IRLCs | 223 | | | — | | | — | | | 223 | | | Total liabilities | $ | 1,415 | | | $ | — | | | $ | 1,192 | | | $ | 223 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2023 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets | | | | | | | | | Cash equivalents | | | | | | | | | Money market funds | $ | 115,276 | | | $ | 115,276 | | | $ | — | | | $ | — | | | | | | | | | | | Total cash equivalents | 115,276 | | | 115,276 | | | — | | | — | | | Short-term investments | | | | | | | | | U.S. treasury securities | 10,720 | | | 10,720 | | | — | | | — | | | Agency bonds | 31,232 | | | 31,232 | | | — | | | — | | | | | | | | | | | Total short-term investments | 41,952 | | | 41,952 | | | — | | | — | | | Loans held for sale | 159,587 | | | — | | | 159,587 | | | — | | | Other current assets | | | | | | | | | | | | | | | | | IRLCs | 4,600 | | | — | | | — | | | 4,600 | | | Total other current assets | 4,600 | | | — | | | — | | | 4,600 | | | Mortgage servicing rights, at fair value | 32,171 | | | — | | | — | | | 32,171 | | | Long-term investments | | | | | | | | | U.S. treasury securities | 3,149 | | | 3,149 | | | — | | | — | | | Total assets | $ | 356,735 | | | $ | 160,377 | | | $ | 159,587 | | | $ | 36,771 | | | Liabilities | | | | | | | | | Accrued liabilities | | | | | | | | | Forward sales commitments | $ | 2,429 | | | $ | — | | | $ | 2,429 | | | $ | — | | | IRLCs | 147 | | | — | | | — | | | 147 | | | Total liabilities | $ | 2,576 | | | $ | — | | | $ | 2,429 | | | $ | 147 | |
|
| Summary of Fair Value Measurement Inputs and Valuation Techniques |
The following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs and Mortgage Servicing Rights (“MSRs”): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | Key Inputs | | Valuation Technique | | Range | | Weighted-Average | | Range | | Weighted-Average | | IRLCs | | | | | | | | | | | Pull-through rate | | Market pricing | | 70.1% - 100.0% | | 89.2% | | 67.2% - 100.0% | | 87.7% | | MSRs | | | | | | | | | | | | Prepayment speed | | Discounted cash flow | | 6.0% - 20.0% | | 6.8% | | 6.0% - 19.0% | | 6.8% | | Default rates | | Discounted cash flow | | 0.1% - 1.2% | | 0.2% | | 0.1% - 1.2% | | 0.2% | | Discount rate | | Discounted cash flow | | 10.0% - 17.0% | | 10.3% | | 10.0% - 17.0% | | 10.2% |
|
| Summary of Changes Fair Value Of Interest Rate Derivatives |
The following is a summary of changes in the fair value of IRLCs: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2024 | | 2023 | | | | | | Balance, net—beginning of period | $ | 4,453 | | | $ | 1,297 | | | | | | | | | | | | | | | Issuances of IRLCs | 16,062 | | | 15,963 | | | | | | | Settlements of IRLCs | (14,739) | | | (10,238) | | | | | | | Fair value changes recognized in earnings | 1,201 | | | 2,148 | | | | | | | Balance, net—end of period | $ | 6,977 | | | $ | 9,170 | | | | | |
The following is a summary of changes in the fair value of MSRs: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2024 | | 2023 | | | | | | Balance—beginning of period | $ | 32,171 | | | $ | 36,261 | | | | | | | | | | | | | | | MSRs originated | 61 | | | 347 | | | | | | | MSRs sales | (269) | | | (339) | | | | | | | Fair value changes recognized in earnings | 365 | | | (1,208) | | | | | | | Balance, net—end of period | $ | 32,328 | | | $ | 35,061 | | | | | |
|
| Schedule of Long-term Debt |
The following table presents the estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets: | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | | | | | 2025 notes | | $ | 125,007 | | | $ | 164,113 | | | 2027 notes | | 278,967 | | | 325,927 | |
As of March 31, 2024, outstanding borrowings of our debt are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity of Debt | Lender | | 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Thereafter | Warehouse Credit Facilities | | | | | | | | | | | | | | City National Bank | | $ | 21,828 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Origin Bank | | 22,366 | | | — | | | — | | | — | | | — | | | — | | | M&T Bank | | 19,951 | | | — | | | — | | | — | | | — | | | — | | | Prosperity Bank | | 36,294 | | | — | | | — | | | — | | | — | | | — | | | Republic Bank & Trust Company | | 33,091 | | | — | | | — | | | — | | | — | | | — | | | Wells Fargo Bank, N.A. | | 23,058 | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | Term Loan | | — | | | — | | | — | | | — | | | 124,123 | | | — | | | | | | | | | | | | | | | Convertible Senior Notes | | | | | | | | | | | | | | 2025 notes | | — | | | 143,988 | | | — | | | — | | | — | | | — | | | 2027 notes | | — | | | — | | | — | | | 497,221 | | | — | | | — | | Total borrowings | | $ | 156,588 | | | $ | 143,988 | | | $ | — | | | $ | 497,221 | | | $ | 124,123 | | | $ | — | |
The following table summarizes borrowings under these facilities as of the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | Lender | | Borrowing Capacity | | Outstanding Borrowings | | Weighted-Average Interest Rate on Outstanding Borrowings | | Borrowing Capacity | | Outstanding Borrowings | | Weighted-Average Interest Rate on Outstanding Borrowings | | City National Bank | | $ | 50,000 | | | $ | 21,828 | | | 7.25 | % | | $ | 50,000 | | | $ | 20,046 | | | 7.24 | % | | Origin Bank | | 75,000 | | | 22,366 | | | 7.30 | % | | 75,000 | | | 30,110 | | | 7.25 | % | | M&T Bank | | 50,000 | | | 19,951 | | | 7.32 | % | | 50,000 | | | 18,870 | | | 7.39 | % | | Prosperity Bank | | 75,000 | | | 36,294 | | | 7.20 | % | | 75,000 | | | 29,358 | | | 7.23 | % | | Republic Bank & Trust Company | | 45,000 | | | 33,091 | | | 7.26 | % | | 45,000 | | | 23,415 | | | 7.28 | % | | Wells Fargo Bank, N.A. | | 100,000 | | | 23,058 | | | 7.35 | % | | 100,000 | | | 30,165 | | | 7.36 | % | | Total | | $ | 395,000 | | | $ | 156,588 | | | | | $ | 395,000 | | | $ | 151,964 | | | |
|
| Marketable Securities |
The cost or amortized cost, gross unrealized gains and losses, and estimated fair market value of our cash, money market funds, restricted cash, and available-for-sale investments were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | Fair Value Hierarchy | | Cost or Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash, Cash Equivalents, and Restricted Cash | | Short-term Investments | | Long-term Investments | | Cash | N/A | | $ | 25,202 | | | $ | — | | | $ | — | | | $ | 25,202 | | | $ | 25,202 | | | $ | — | | | $ | — | | | Money markets funds | Level 1 | | 81,927 | | | — | | | — | | | 81,927 | | | 81,927 | | | — | | | — | | | Restricted cash | N/A | | 1,274 | | | — | | | — | | | 1,274 | | | 1,274 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | $ | 108,403 | | | $ | — | | | $ | — | | | $ | 108,403 | | | $ | 108,403 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Fair Value Hierarchy | | Cost or Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash, Cash Equivalents, and Restricted Cash | | Short-term Investments | | Long-term Investments | | Cash | N/A | | $ | 34,483 | | | $ | — | | | $ | — | | | $ | 34,483 | | | $ | 34,483 | | | $ | — | | | $ | — | | | Money markets funds | Level 1 | | 115,276 | | | — | | | — | | | 115,276 | | | 115,276 | | | — | | | — | | | Restricted cash | N/A | | 1,241 | | | — | | | — | | | 1,241 | | | 1,241 | | | — | | | — | | | U.S. treasury securities | Level 1 | | 13,895 | | | 1 | | | (27) | | | 13,869 | | | — | | | 10,720 | | | 3,149 | | | Agency bonds | Level 1 | | 31,246 | | | — | | | (14) | | | 31,232 | | | — | | | 31,232 | | | — | | | | | | | | | | | | | | | | | | | Total | | | $ | 196,141 | | | $ | 1 | | | $ | (41) | | | $ | 196,101 | | | $ | 151,000 | | | $ | 41,952 | | | $ | 3,149 | |
|