| Disaggregation of Revenue from Contracts with Customer |
Disaggregated Revenues The following tables represent the Company’s disaggregation of revenue from contracts with customers for the three months ended March 31, 2024 and 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, 2024 | (In millions) | Texas | | East | | West/Services/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | Home(a) | $ | 1,360 | | | $ | 702 | | | $ | 599 | | | $ | 468 | | | $ | — | | | $ | 3,129 | | | Business | 818 | | | 2,726 | | | 556 | | | — | | | — | | | 4,100 | | Total retail revenue(b) | 2,178 | | | 3,428 | | | 1,155 | | | 468 | | | — | | | 7,229 | | Energy revenue(b) | 7 | | | 81 | | | 67 | | | — | | | (3) | | | 152 | | Capacity revenue(b) | — | | | 41 | | | 2 | | | — | | | (1) | | | 42 | | Mark-to-market for economic hedging activities(c) | — | | | (51) | | | (9) | | | — | | | — | | | (60) | | | Contract amortization | — | | | (10) | | | — | | | — | | | — | | | (10) | | Other revenue(b) | 48 | | | 26 | | | 4 | | | — | | | (2) | | | 76 | | | Total revenue | 2,233 | | | 3,515 | | | 1,219 | | | 468 | | | (6) | | | 7,429 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | 10 | | | 6 | | | — | | | — | | | 16 | | Less: Realized and unrealized ASC 815 revenue | 2 | | | 24 | | | 10 | | | — | | | (3) | | | 33 | | | Total revenue from contracts with customers | $ | 2,231 | | | $ | 3,481 | | | $ | 1,203 | | | $ | 468 | | | $ | (3) | | | $ | 7,380 | | (a) Home includes Services | (b) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Services/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | $ | 10 | | | Energy revenue | — | | | 43 | | | 22 | | | — | | | (3) | | | 62 | | | Capacity revenue | — | | | 22 | | | — | | | — | | | — | | | 22 | | | Other revenue | 2 | | | — | | | (3) | | | — | | | — | | | (1) | | | (c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, 2023 | (In millions) | Texas | | East | | West/Services/Other | | Vivint Smart Home(a) | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | Home(b) | $ | 1,236 | | | $ | 651 | | | $ | 625 | | | $ | 148 | | | $ | — | | | $ | 2,660 | | | Business | 722 | | | 3,365 | | | 616 | | | — | | | — | | | 4,703 | | Total retail revenue(c) | 1,958 | | | 4,016 | | | 1,241 | | | 148 | | | — | | | 7,363 | | Energy revenue(c) | 4 | | | 74 | | | 48 | | | — | | | 2 | | | 128 | | Capacity revenue(c) | — | | | 41 | | | 1 | | | — | | | — | | | 42 | | Mark-to-market for economic hedging activities(d) | — | | | 35 | | | 67 | | | — | | | (11) | | | 91 | | | Contract amortization | — | | | (11) | | | — | | | — | | | — | | | (11) | | Other revenue(c) | 72 | | | 21 | | | 17 | | | — | | | (1) | | | 109 | | | Total revenue | 2,034 | | | 4,176 | | | 1,374 | | | 148 | | | (10) | | | 7,722 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | (1) | | | 9 | | | — | | | — | | | 8 | | Less: Realized and unrealized ASC 815 revenue | (2) | | | 113 | | | 97 | | | — | | | (9) | | | 199 | | | Total revenue from contracts with customers | $ | 2,036 | | | $ | 4,064 | | | $ | 1,268 | | | $ | 148 | | | $ | (1) | | | $ | 7,515 | | | (a) Includes results of operations following the acquisition date of March 10, 2023 | | (b) Home includes Services | (c) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Services/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 27 | | | $ | — | | | $ | — | | | $ | — | | | $ | 27 | | | Energy revenue | — | | | 47 | | | 17 | | | — | | | 2 | | | 66 | | | Capacity revenue | — | | | 6 | | | — | | | — | | | — | | | 6 | | | Other revenue | (2) | | | (2) | | | 13 | | | — | | | — | | | 9 | | | (d) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
|
| Contract Asset and Liabilities |
The following table reflects the contract assets and liabilities included in the Company’s balance sheet as of March 31, 2024 and December 31, 2023: | | | | | | | | | | | | (In millions) | March 31, 2024 | | December 31, 2023 | Capitalized contract costs (included in Prepayments and other current assets and Other non-current assets) | $ | 807 | | | $ | 706 | | | | | | | Accounts receivable, net - Contracts with customers | 3,207 | | | 3,395 | | | Accounts receivable, net - Accounted for under topics other than ASC 606 | 104 | | | 136 | | | Accounts receivable, net - Affiliate | 14 | | | 11 | | | Total accounts receivable, net | $ | 3,325 | | | $ | 3,542 | | | | | | | Unbilled revenues (included within Accounts receivable, net - Contracts with customers) | $ | 1,293 | | | $ | 1,493 | | Deferred revenues(a) | 1,569 | | | 1,634 | |
(a)Deferred revenues from contracts with customers as of March 31, 2024 and December 31, 2023 were approximately $1.5 billion and $1.6 billion, respectively.
|