| Long-term Debt and Finance Leases |
Long-term debt and finance leases consisted of the following: | | | | | | | | | | | | | | | | | | | (In millions, except rates) | March 31, 2024 | | December 31, 2023 | | Interest rate % | | Recourse debt: | | | | | | | Senior Notes, due 2027 | $ | 375 | | | $ | 375 | | | 6.625 | | Senior Notes, due 2028 | 821 | | | 821 | | | 5.750 | | Senior Notes, due 2029 | 733 | | | 733 | | | 5.250 | | Senior Notes, due 2029 | 500 | | | 500 | | | 3.375 | | Senior Notes, due 2031 | 1,030 | | | 1,030 | | | 3.625 | | Senior Notes, due 2032 | 480 | | | 480 | | | 3.875 | Convertible Senior Notes, due 2048(a) | 483 | | | 575 | | | 2.750 | | Senior Secured First Lien Notes, due 2024 | 600 | | | 600 | | | 3.750 | | Senior Secured First Lien Notes, due 2025 | 500 | | | 500 | | | 2.000 | | Senior Secured First Lien Notes, due 2027 | 900 | | | 900 | | | 2.450 | | Senior Secured First Lien Notes, due 2029 | 500 | | | 500 | | | 4.450 | | Senior Secured First Lien Notes, due 2033 | 740 | | | 740 | | | 7.000 | | | | | | | | | | | | | | | | | | | | Tax-exempt bonds | 466 | | | 466 | | | 1.250 - 4.750 | | Subtotal recourse debt | 8,128 | | | 8,220 | | | | | Non-recourse debt: | | | | | | | Vivint Senior Notes, due 2029 | 800 | | | 800 | | | 5.750 | | Vivint Senior Secured Notes, due 2027 | 600 | | | 600 | | | 6.750 | | Vivint Senior Secured Term Loan, due 2028 | 1,316 | | | 1,320 | | | SOFR + 3.36 | | Subtotal all Vivint non-recourse debt | 2,716 | | | 2,720 | | | | Subtotal long-term debt (including current maturities) | 10,844 | | | 10,940 | | | | | Finance leases | 20 | | | 19 | | | various | | Subtotal long-term debt and finance leases (including current maturities) | 10,864 | | | 10,959 | | | | | Less current maturities | (1,101) | | | (620) | | | | | Less debt issuance costs | (65) | | | (60) | | | | | Discounts | (139) | | | (146) | | | | | Total long-term debt and finance leases | $ | 9,559 | | | $ | 10,133 | | | |
(a)As of the ex-dividend date of April 30, 2024, the Convertible Senior Notes were convertible at a price of $41.32, which is equivalent to a conversion rate of approximately 24.1998 shares of common stock per $1,000 principal amount
|
| Schedule of Extinguishment of Debt |
For the three months ended March 31, 2024, a $58 million loss on debt extinguishment was recorded. | | | | | | | | | | | | | | | | | | | | | | (In millions, except percentages) | | | | | | | | Settlement Period | | Principal Repurchased | | Cash Paid(a) | | Average Repurchase Percentage | | March 2024 | | $ | 92 | | | $ | 151 | | | 162.356% | | April 2024 | | 251 | | | 452 | | | 179.454% | | Total Repurchases | | $ | 343 | | | $ | 603 | | | |
(a)Includes accrued interest of $1 million and $2 million for the March and April repurchases, respectively
|
| Schedule of Debt Instrument, Interest Expense |
The following table details the interest expense recorded in connection with the Convertible Senior Notes: | | | | | | | | | | | | | | | | | Three months ended March 31, | | | | (In millions, except percentages) | 2024 | | 2023 | | | | | | Contractual interest expense | $ | 4 | | | $ | 4 | | | | | | | Amortization of deferred finance costs | — | | | 1 | | | | | | | Total | $ | 4 | | | $ | 5 | | | | | | | | | | | | | | | Effective Interest Rate | 0.78 | % | | 0.77 | % | | | | |
|