The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts): | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | | | 2024 | | 2023 | | | | | | Basic Earnings | | | | | | | | | Income attributable to STWD common stockholders | $ | 154,332 | | | $ | 51,974 | | | | | | | Less: Income attributable to participating shares not already deducted as non-controlling interests | (2,576) | | | (1,811) | | | | | | | Basic earnings | $ | 151,756 | | | $ | 50,163 | | | | | | | | | | | | | | | Diluted Earnings | | | | | | | | | Income attributable to STWD common stockholders | $ | 154,332 | | | $ | 51,974 | | | | | | | Less: Income attributable to participating shares not already deducted as non-controlling interests | (2,576) | | | (1,811) | | | | | | | Add: Interest expense on Convertible Notes | 7,005 | | | * | | | | | | Add: Undistributed earnings to participating shares | 68 | | | — | | | | | | | Less: Undistributed earnings reallocated to participating shares | (65) | | | — | | | | | | | Diluted earnings | $ | 158,764 | | | $ | 50,163 | | | | | | | | | | | | | | | Number of Shares: | | | | | | | | | Basic — Average shares outstanding | 311,827 | | | 308,408 | | | | | | | Effect of dilutive securities — Convertible Notes | 18,344 | | | * | | | | | | Effect of dilutive securities — Contingently issuable shares | 469 | | | 357 | | | | | | | Effect of dilutive securities — Unvested non-participating shares | 200 | | | 231 | | | | | | | Diluted — Average shares outstanding | 330,840 | | | 308,996 | | | | | | | | | | | | | | | Earnings Per Share Attributable to STWD Common Stockholders: | | | | | | | | | Basic | $ | 0.49 | | | $ | 0.16 | | | | | | | Diluted | $ | 0.48 | | | $ | 0.16 | | | | | |
___________________________________________________ * Our Convertible Notes were not dilutive for the three months ended March 31, 2023.
|