v3.24.1.1.u2
CONVERTIBLE NOTES
3 Months Ended
Mar. 31, 2024
CONVERTIBLE NOTES  
CONVERTIBLE NOTES

5. CONVERTIBLE NOTES

 

Convertible notes as of March 31, 2024 and December 31, 2023 consist of the following:

 

 

 

March 31.

 

 

December 31,

 

 

 

2024

 

 

2023

 

Convertible Notes - originated in April 2018

 

$95,000

 

 

$95,000

 

Convertible Notes - originated in June 2018

 

 

166,000

 

 

 

166,000

 

Convertible Notes - originated in October 2018

 

 

50,000

 

 

 

50,000

 

Convertible Notes - issued fiscal year 2023

 

 

16,790

 

 

 

63,250

 

Total convertible notes payable

 

 

327,790

 

 

 

374,250

 

 

 

 

 

 

 

 

 

 

Less: Unamortized debt discount

 

 

(8,387)

 

 

(52,592)

Total convertible notes

 

 

319,403

 

 

 

321,658

 

 

 

 

 

 

 

 

 

 

Less: current portion of convertible notes

 

 

319,403

 

 

 

321,658

 

Long-term convertible notes

 

$-

 

 

$-

 

 

For the three months ended March 31, 2024 and 2023, the interest expense on convertible notes was $10,361 and $10,746, respectively. As of March 31, 2024 and December 31, 2023, the accrued interest was $145,953 and $137,955[DI3] , respectively.

 

The Company recognized amortization expense related to the debt discount of $44,205 and $40,233 for the three months ended March 31, 2024 and 2023, respectively, which is included in interest expense in the statements of operation.

 

Conversion

 

During the three months ended March 31, 2024, the Company converted notes with principal amounts of $51,760 and accrued interest of $2,364 into 259,010,416 shares of common stock. The corresponding derivative liability at the date of conversion of $95,331 was credited to additional paid in capital.

 

Convertible Notes – Issued during the year ended December 31, 2018

 

During the year ended December 31, 2018, the Company issued a total principal amount of $426,000 in convertible notes for cash proceeds of $426,000. The convertible notes were also provided with a total of 107,000 common shares valued at $22,210. The terms of these convertible notes are summarized as follows:

 

 

·

Term two years;

 

 

 

 

·

Annual interest rates 12%;

 

 

 

 

·

Convertible at the option of the holders at any time

 

 

 

 

·

Conversion prices are based on 50% discount to market value for the common stock based on a 4-week weekly average of the closing price.

 

Convertible Notes - Issued during the year ended December 31, 2023

 

During the year ended December 31, 2023, the Company issued a total principal amount of $94,500 in convertible notes for cash proceeds of $80,000. The terms of convertible notes are summarized as follows:

 

 

·

Term one year;

 

 

 

 

·

Annual interest rates 10%;

 

 

 

 

·

Convertible at any time

 

 

 

 

·

Conversion prices are based on 39% discount to the lowest trading price during the 20-trading day period ending on the latest complete training day prior to the conversion date.