v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (306,707) $ (287,187)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liabilities 202,260 217,139
Amortization of license and patent 1,941 669
Amortization of debt discount 44,205 40,233
Unrealized loss on investments in marketable securities 0 10
Changes in operating assets and liabilities:    
Inventory (3,291) 4,134
Prepaid expense and other current assets 10,000 0
Accounts payable and accrued liabilities 10,411 5,541
Due to related party 0 0
Net Cash Used in Operating Activities (41,181) (19,461)
Net change in cash (41,181) (19,461)
Cash at beginning of period 60,776 25,405
Cash at end of period 19,595 5,944
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Derivative liability recognized as debt discount 0 35,000
Issuance of common stock for conversion of debt 149,455 108,036
Issuance Series A preferred stock for license fee 1,500 0
Issuance Series B preferred stock for license fee $ 3,000 $ 0