| • |
Enrollment completed and on track to present data from COM701 + COM902 + pembrolizumab platinum resistant ovarian cancer study in Q4 2024
|
| • |
Data from COM701 + COM902 + pembrolizumab study in microsatellite stable colorectal cancer with liver metastases planned to be presented at ASCO 2024 annual meeting
|
| • |
On track to submit IND for COM503 in the second half of 2024 with preparation for Phase 1 study well advanced
|
| • |
Partner, AstraZeneca, progressed rilvegostomig into second Phase 3 trial in nonsquamous NSCLC; Compugen eligible for development milestone payments for this second indication
|
| • |
Solid balance sheet with extended cash runway expected to fund operations into 2027
|
| • |
Microsatellite stable colorectal cancer – ASCO poster presentation, June 1, 2024
|
| • |
Platinum resistant ovarian cancer - planned data presentation in the fourth quarter of 2024
|
| • |
IND submission in the second half of 2024 with subsequent initiation of the Phase 1 study following IND clearance
|
| • |
Data in the second half of 2024 from Phase 1/2 ARTEMIDE-01 trial in advanced/metastatic NSCLC
|
|
COMPUGEN LTD.
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(U.S. dollars in thousands, except for share and per share amounts)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
Unaudited
|
|||||||
|
Revenues
|
2,559
|
-
|
||||||
|
Cost of revenues
|
2,102
|
-
|
||||||
|
Gross profit
|
457
|
-
|
||||||
|
Operating expenses
|
||||||||
|
Research and development expenses
|
6,410
|
7,445
|
||||||
|
Marketing and business development expenses
|
91
|
116
|
||||||
|
General and administrative expenses
|
2,448
|
2,573
|
||||||
|
Total operating expenses
|
8,949
|
10,134
|
||||||
|
Operating loss
|
8,492
|
10,134
|
||||||
|
Financial and other income, net
|
1,228
|
808
|
||||||
|
Loss before taxes on income
|
7,264
|
9,326
|
||||||
|
Taxes on income
|
3
|
13
|
||||||
|
Net loss
|
7,267
|
9,339
|
||||||
|
Basic and diluted net loss per ordinary share
|
(0.08
|
)
|
(0.11
|
)
|
||||
|
Weighted average number of ordinary shares used in computing basic and diluted net loss per share
|
89,505,618
|
86,624,643
|
||||||
|
COMPUGEN LTD.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS DATA
|
|
(U.S. dollars, in thousands)
|
|
March 31,
|
December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
||||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets
|
||||||||
|
Cash, cash equivalents, short-term bank deposits and restricted cash
|
69,052
|
39,308
|
||||||
|
Investment in marketable securities
|
32,260
|
11,742
|
||||||
|
Trade receivables
|
-
|
61,000
|
||||||
|
Other accounts receivable and prepaid expenses
|
4,259
|
2,529
|
||||||
|
Total current assets
|
105,571
|
114,579
|
||||||
|
Non-current assets
|
||||||||
|
Long-term prepaid expenses
|
934
|
1,233
|
||||||
|
Severance pay fund
|
2,994
|
2,977
|
||||||
|
Operating lease right to use asset
|
3,083
|
1,329
|
||||||
|
Property and equipment, net
|
1,120
|
1,216
|
||||||
|
Total non-current assets
|
8,131
|
6,755
|
||||||
|
Total assets
|
113,702
|
121,334
|
||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Other accounts payable, accrued expenses and trade payables
|
13,434
|
14,485
|
||||||
|
Short-term deferred revenues
|
10,755
|
11,149
|
||||||
|
Current maturity of operating lease liability
|
441
|
632
|
||||||
|
Total current liabilities
|
24,630
|
26,266
|
||||||
|
Non-current liabilities
|
||||||||
|
Long-term deferred revenues
|
23,228
|
25,392
|
||||||
|
Long-term operating lease liability
|
2,684
|
719
|
||||||
|
Accrued severance pay
|
3,484
|
3,398
|
||||||
|
Total non-current liabilities
|
29,396
|
29,509
|
||||||
|
|
||||||||
|
Total shareholders' equity
|
59,676
|
65,559
|
||||||
|
Total liabilities and shareholders' equity
|
113,702
|
121,344
|
||||||