| Schedule of Error Corrections and Prior Period Adjustments |
18. Immaterial Restatement of Prior Period Financial Statements
As discussed in Note 1, we identified errors in our consolidated financial statements for fiscal years ended 2022 and 2021 and for the quarterly periods of 2023. A summary of the corrections, inclusive of adjustments discovered in the third and fourth quarters of 2023, are as follows (tables may not foot or cross foot due to rounding): | | | | | | | | | | | | | | | | | | | Condensed Consolidated Balance Sheet | | January 1, 2022 | | As Previously Reported | | Adjustments | | As Corrected | | Assets | | | | | | | Cash and cash equivalents | $ | 601,428 | | | $ | (13,378) | | | $ | 588,050 | | | Receivables, net | 782,785 | | | (28,671) | | | 754,114 | | | Inventories, net | 4,659,018 | | | 23,617 | | | 4,682,635 | | | | | | | | | Total current assets | 6,275,476 | | | (18,432) | | | 6,257,044 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 12,194,209 | | | $ | (18,432) | | | $ | 12,175,777 | | | | | | | | | Liabilities and Stockholders’ Equity | | | | | | | Accounts payable | $ | 3,922,007 | | | $ | 44,567 | | | $ | 3,966,574 | | | Accrued expenses | 777,051 | | | (2,902) | | | 774,149 | | | | | | | | | Total current liabilities | 5,180,307 | | | 41,665 | | | 5,221,972 | | | | | | | | | | | | | | | Deferred income taxes | 410,606 | | | (15,438) | | | 395,168 | | | Other long-term liabilities | 103,034 | | | 1,840 | | | 104,874 | | | Total liabilities | 9,065,918 | | | 28,067 | | | 9,093,985 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated other comprehensive loss | (22,627) | | | (4,432) | | | (27,059) | | | Retained earnings | 4,605,791 | | | (42,067) | | | 4,563,724 | | | Total stockholders’ equity | 3,128,291 | | | (46,499) | | | 3,081,792 | | | Total liabilities and stockholders’ equity | $ | 12,194,209 | | | $ | (18,432) | | | $ | 12,175,777 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Balance Sheet | | December 31, 2022 | | As Previously Reported | | Adjustments | | As Corrected | | Assets | | | | | | | Cash and cash equivalents | $ | 269,282 | | | $ | 1,523 | | | $ | 270,805 | | | Receivables, net | 698,613 | | | (14,565) | | | 684,048 | | | Inventories, net | 4,915,262 | | | (18,993) | | | 4,896,269 | | | | | | | | | Total current assets | 6,046,852 | | | (32,035) | | | 6,014,817 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 12,018,482 | | | $ | (32,035) | | | $ | 11,986,447 | | | | | | | | | Liabilities and Stockholders’ Equity | | | | | | | Accounts payable | $ | 4,123,462 | | | $ | 55,445 | | | $ | 4,178,907 | | | Accrued expenses | 634,447 | | | (4,983) | | | 629,464 | | | | | | | | | | | | | | | Total current liabilities | 5,370,389 | | | 50,462 | | | 5,420,851 | | | | | | | | | | | | | | | Deferred income taxes | 415,997 | | | (5,248) | | | 410,749 | | | Other long-term liabilities | 87,214 | | | 1,840 | | | 89,054 | | | Total liabilities | 9,340,201 | | | 47,054 | | | 9,387,255 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated other comprehensive loss | (45,143) | | | 448 | | | (44,695) | | | Retained earnings | 4,744,624 | | | (79,537) | | | 4,665,087 | | | Total stockholders’ equity | 2,678,281 | | | (79,089) | | | 2,599,192 | | | Total liabilities and stockholders’ equity | $ | 12,018,482 | | | $ | (32,035) | | | $ | 11,986,447 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Balance Sheet | | April 22, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Assets | | | | | | | Cash and cash equivalents | $ | 226,499 | | | $ | (2,619) | | | $ | 223,880 | | | Receivables, net | 782,093 | | | (12,107) | | | 769,986 | | | Inventories, net | 5,015,973 | | | (14,816) | | | 5,001,157 | | | Other current assets | 177,127 | | | 24,590 | | | 201,717 | | | Total current assets | 6,201,692 | | | (4,952) | | | 6,196,740 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 12,182,238 | | | $ | (4,952) | | | $ | 12,177,286 | | | | | | | | | Liabilities and Stockholders’ Equity | | | | | | | Accounts payable | $ | 3,682,749 | | | $ | 72,249 | | | $ | 3,754,998 | | | Accrued expenses | 718,290 | | | (352) | | | 717,938 | | | | | | | | | | | | | | | Total current liabilities | 4,983,455 | | | 71,897 | | | 5,055,352 | | | | | | | | | | | | | | | Deferred income taxes | 422,984 | | | (5,248) | | | 417,736 | | | Other long-term liabilities | 85,762 | | | 1,840 | | | 87,602 | | | Total liabilities | 9,546,077 | | | 68,489 | | | 9,614,566 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated other comprehensive loss | (44,355) | | | 424 | | | (43,931) | | | Retained earnings | 4,697,697 | | | (73,865) | | | 4,623,832 | | | Total stockholders’ equity | 2,636,161 | | | (73,441) | | | 2,562,720 | | | Total liabilities and stockholders’ equity | $ | 12,182,238 | | | $ | (4,952) | | | $ | 12,177,286 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Balance Sheet | | July 15, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Assets | | | | | | | Cash and cash equivalents | $ | 277,064 | | | $ | (1,838) | | | $ | 275,226 | | | Receivables, net | 793,772 | | | (11,081) | | | 782,691 | | | Inventories, net | 5,067,467 | | | (15,223) | | | 5,052,244 | | | Other current assets | 188,169 | | | 22,988 | | | 211,157 | | | Total current assets | 6,326,472 | | | (5,154) | | | 6,321,318 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 12,304,376 | | | $ | (5,154) | | | $ | 12,299,222 | | | | | | | | | Liabilities and Stockholders’ Equity | | | | | | | Accounts payable | $ | 3,780,215 | | | $ | 82,467 | | | $ | 3,862,682 | | | Accrued expenses | 685,191 | | | (7,088) | | | 678,103 | | | | | | | | | | | | | | | Total current liabilities | 5,026,378 | | | 75,379 | | | 5,101,757 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | 9,581,189 | | | 75,379 | | | 9,656,568 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated other comprehensive loss | (36,824) | | | 117 | | | (36,707) | | | Retained earnings | 4,767,168 | | | (80,650) | | | 4,686,518 | | | Total stockholders’ equity | 2,723,187 | | | (80,533) | | | 2,642,654 | | | Total liabilities and stockholders’ equity | $ | 12,304,376 | | | $ | (5,154) | | | $ | 12,299,222 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Balance Sheet | | October 7, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Assets | | | | | | | Cash and cash equivalents | $ | 317,528 | | | $ | (974) | | | $ | 316,554 | | | Receivables, net | 868,305 | | | (5,045) | | | 863,260 | | | Inventories, net | 4,949,382 | | | (30,227) | | | 4,919,155 | | | Other current assets | 185,249 | | | 36,475 | | | 221,724 | | | Total current assets | 6,320,464 | | | 229 | | | 6,320,693 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 12,248,932 | | | $ | 229 | | | $ | 12,249,161 | | | | | | | | | Liabilities and Stockholders’ Equity | | | | | | | Accounts payable | $ | 3,943,019 | | | $ | 70,995 | | | $ | 4,014,014 | | | Accrued expenses | 714,317 | | | 9,766 | | | 724,083 | | | | | | | | | | | | | | | Total current liabilities | 5,135,939 | | | 80,761 | | | 5,216,700 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | 9,602,064 | | | 80,761 | | | 9,682,825 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated other comprehensive loss | (47,599) | | | 574 | | | (47,025) | | | Retained earnings | 4,690,424 | | | (81,106) | | | 4,609,318 | | | Total stockholders’ equity | 2,646,868 | | | (80,532) | | | 2,566,336 | | | Total liabilities and stockholders’ equity | $ | 12,248,932 | | | $ | 229 | | | $ | 12,249,161 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | January 1, 2022 | | Year Ended | | As Previously Reported | | Adjustments | | As Corrected | | Cost of sales | $ | 6,069,241 | | | $ | 4,798 | | | $ | 6,074,039 | | | Gross profit | 4,928,748 | | | (4,798) | | | 4,923,950 | | | Selling, general and administrative expenses | 4,090,031 | | | 11,554 | | | 4,101,585 | | | Operating income | 838,717 | | | (16,352) | | | 822,365 | | | | | | | | | | | | | | | | | | | | | Other (expense) income, net | 4,999 | | | (7,080) | | | (2,081) | | | Total other, net | (32,792) | | | (7,080) | | | (39,872) | | | Income before provision for income taxes | 805,925 | | | (23,432) | | | 782,493 | | | Provision for income taxes | 189,817 | | | (3,939) | | | 185,878 | | | Net income | $ | 616,108 | | | $ | (19,493) | | | $ | 596,615 | | | | | | | | | Basic earnings per share | $ | 9.62 | | | $ | (0.30) | | | $ | 9.32 | | | | | | | | | | | | | | | Diluted earnings per common share | $ | 9.55 | | | $ | (0.30) | | | $ | 9.25 | | | | | | | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | December 31, 2022 | | Year Ended | | As Previously Reported | | Adjustments | | As Corrected | | Cost of sales | $ | 6,192,622 | | | $ | 29,865 | | | $ | 6,222,487 | | | Gross profit | 4,962,100 | | | (29,865) | | | 4,932,235 | | | Selling, general and administrative expenses | 4,247,949 | | | 14,033 | | | 4,261,982 | | | Operating income | 714,151 | | | (43,898) | | | 670,253 | | | | | | | | | | | | | | | | | | | | | Other (expense) income, net | (6,996) | | | (427) | | | (7,423) | | | Total other, net | (65,464) | | | (427) | | | (65,891) | | | Income before provision for income taxes | 648,687 | | | (44,325) | | | 604,362 | | | Provision for income taxes | 146,815 | | | (6,855) | | | 139,960 | | | Net income | $ | 501,872 | | | $ | (37,470) | | | $ | 464,402 | | | | | | | | | Basic earnings per share | $ | 8.32 | | | $ | (0.62) | | | $ | 7.70 | | | | | | | | | | | | | | | Diluted earnings per common share | $ | 8.27 | | | $ | (0.62) | | | $ | 7.65 | | | | | | | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | April 22, 2023 | | Sixteen Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | Cost of sales | $ | 1,946,931 | | | $ | 8,735 | | | $ | 1,955,666 | | | Gross profit | 1,470,663 | | | (8,735) | | | 1,461,928 | | | Selling, general and administrative expenses | 1,380,664 | | | (16,674) | | | 1,363,990 | | | Operating income | 89,999 | | | 7,939 | | | 97,938 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | 59,607 | | | 7,939 | | | 67,546 | | | Provision for income taxes | 16,956 | | | 2,267 | | | 19,223 | | | Net income | $ | 42,651 | | | $ | 5,672 | | | $ | 48,323 | | | | | | | | | Basic earnings per share | $ | 0.72 | | | $ | 0.09 | | | $ | 0.81 | | | | | | | | | | | | | | | Diluted earnings per common share | $ | 0.72 | | | $ | 0.09 | | | $ | 0.81 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | | July 15, 2023 | | | Twelve Weeks Ended | | Twenty-Eight Weeks Ended | | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | | Cost of sales | $ | 1,537,997 | | | $ | 7,614 | | | $ | 1,545,611 | | | $ | 3,484,927 | | | $ | 16,350 | | | $ | 3,501,277 | | | | Gross profit | 1,148,069 | | | (7,614) | | | 1,140,455 | | | 2,618,732 | | | (16,350) | | | 2,602,382 | | | | Selling, general and administrative expenses | 1,013,701 | | | 794 | | | 1,014,495 | | | 2,394,365 | | | (15,881) | | | 2,378,484 | | | | Operating income | 134,368 | | | (8,408) | | | 125,960 | | | 224,367 | | | (469) | | | 223,898 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | 115,183 | | | (8,408) | | | 106,775 | | | 174,789 | | | (469) | | | 174,320 | | | | Provision for income taxes | 29,821 | | | (1,623) | | | 28,198 | | | 46,776 | | | 644 | | | 47,420 | | | | Net income | $ | 85,362 | | | $ | (6,785) | | | $ | 78,577 | | | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | | | | | | | | | | | | | | | Basic earnings per share | $ | 1.44 | | | $ | (0.12) | | | $ | 1.32 | | | $ | 2.16 | | | $ | (0.02) | | | $ | 2.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per common share | $ | 1.43 | | | $ | (0.11) | | | $ | 1.32 | | | $ | 2.15 | | | $ | (0.02) | | | $ | 2.13 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | October 7, 2023 | | Twelve Weeks Ended | | Forty Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | Cost of sales | $ | 1,732,420 | | | $ | 16,379 | | | $ | 1,748,799 | | | $ | 5,220,200 | | | $ | 29,877 | | | $ | 5,250,077 | | | Gross profit | 986,659 | | | (16,379) | | | 970,280 | | | 3,602,538 | | | (29,877) | | | 3,572,661 | | | Selling, general and administrative expenses | 1,030,355 | | | 878 | | | 1,031,233 | | | 3,407,445 | | | 2,272 | | | 3,409,717 | | Operating (loss) income | (43,696) | | | (17,257) | | | (60,953) | | | 195,093 | | | (32,149) | | | 162,944 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Loss) income before provision for income taxes | (64,319) | | | (17,257) | | | (81,576) | | | 124,894 | | | (32,149) | | | 92,745 | | | Provision for income taxes | (15,686) | | | (3,853) | | | (19,539) | | | 34,649 | | | (6,766) | | | 27,883 | | Net (loss) income | $ | (48,633) | | | $ | (13,404) | | | $ | (62,037) | | | $ | 90,245 | | | $ | (25,383) | | | $ | 64,862 | | | | | | | | | | | | | | Basic (loss) earnings per share | $ | (0.82) | | | $ | (0.22) | | | $ | (1.04) | | | $ | 1.52 | | | $ | (0.43) | | | $ | 1.09 | | | | | | | | | | | | | | | | | | | | | | | | | | Diluted (loss) earnings per common share | $ | (0.82) | | | $ | (0.22) | | | $ | (1.04) | | | $ | 1.51 | | | $ | (0.42) | | | $ | 1.09 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | January 1, 2022 | | Year Ended | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 616,108 | | | $ | (19,493) | | | $ | 596,615 | | | Currency translation adjustments | 4,396 | | | (4,455) | | | (59) | | Total other comprehensive income (loss) | 4,132 | | | (4,455) | | | (323) | | | Comprehensive income | $ | 620,240 | | | $ | (23,948) | | | $ | 596,292 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | December 31, 2022 | | Year Ended | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 501,872 | | | $ | (37,470) | | | $ | 464,402 | | | Currency translation adjustments | (22,330) | | | 4,880 | | | (17,450) | | | Total other comprehensive loss | (22,516) | | | 4,880 | | | (17,636) | | | Comprehensive income | $ | 479,356 | | | $ | (32,590) | | | $ | 446,766 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | April 22, 2023 | | Sixteen Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 42,651 | | | $ | 5,672 | | | $ | 48,323 | | | Currency translation adjustments | 591 | | | (24) | | | 567 | | | Total other comprehensive loss | 788 | | | (24) | | | 764 | | | Comprehensive income | $ | 43,439 | | | $ | 5,648 | | | $ | 49,087 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | July 15, 2023 | | Twelve Weeks Ended | | Twenty-Eight Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 85,362 | | | $ | (6,785) | | | $ | 78,577 | | | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | Currency translation adjustments | 7,569 | | | (307) | | | 7,262 | | | 8,160 | | | (331) | | | 7,829 | | Total other comprehensive income | 7,531 | | | (307) | | | 7,224 | | | 8,319 | | | (331) | | | 7,988 | | | Comprehensive income | $ | 92,893 | | | $ | (7,092) | | | $ | 85,801 | | | $ | 136,332 | | | $ | (1,444) | | | $ | 134,888 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | October 7, 2023 | | Twelve Weeks Ended | | Forty Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | Net (loss) income | $ | (48,633) | | | $ | (13,404) | | | $ | (62,037) | | | $ | 90,245 | | | $ | (25,383) | | | $ | 64,862 | | | Currency translation adjustments | (10,737) | | | 457 | | | (10,280) | | | (2,577) | | | 126 | | | (2,451) | | | Total other comprehensive loss | (10,775) | | | 457 | | | (10,318) | | | (2,456) | | | 126 | | | (2,330) | | Comprehensive (loss) income | $ | (59,408) | | | $ | (12,947) | | | $ | (72,355) | | | $ | 87,789 | | | $ | (25,257) | | | $ | 62,532 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Fifty-Two Weeks As Previously Reported | | | | | | | | | Balance at January 2, 2021 | | | $ | (26,759) | | | $ | 4,196,634 | | | $ | 3,559,512 | | | Net income | | | — | | | 616,108 | | | 616,108 | | Total other comprehensive income | | | 4,132 | | | — | | | 4,132 | | | Balance at January 1, 2022 | | | $ | (22,627) | | | $ | 4,605,791 | | | $ | 3,128,291 | | | Adjustments | | | | | | | | | Balance at January 2, 2021 | | | $ | 23 | | | $ | (22,574) | | | $ | (22,551) | | | Net Income | | | — | | | (19,493) | | | (19,493) | | | Total other comprehensive income | | | (4,455) | | | — | | | (4,455) | | | Balance at January 1, 2022 | | | $ | (4,432) | | | $ | (42,067) | | | $ | (46,499) | | | As Corrected | | | | | | | | | Balance at January 2, 2021 | | | $ | (26,736) | | | $ | 4,174,060 | | | $ | 3,536,961 | | | Net income | | | — | | | 596,615 | | | 596,615 | | | Total other comprehensive loss | | | (323) | | | — | | | (323) | | | Balance at January 1, 2022 | | | $ | (27,059) | | | $ | 4,563,724 | | | $ | 3,081,792 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Fifty-Two Weeks As Previously Reported | | | | | | | | | Balance at January 1, 2022 | | | $ | (22,627) | | | $ | 4,605,791 | | | $ | 3,128,291 | | | Net income | | | — | | | 501,872 | | | 501,872 | | | Total other comprehensive loss | | | (22,516) | | | — | | | (22,516) | | | Balance at December 31, 2022 | | | $ | (45,143) | | | $ | 4,744,624 | | | $ | 2,678,281 | | | Adjustments | | | | | | | | | Balance at January 1, 2022 | | | $ | (4,432) | | | $ | (42,067) | | | $ | (46,499) | | | Net Income | | | — | | | (37,470) | | | (37,470) | | Total other comprehensive loss | | | 4,880 | | | — | | | 4,880 | | | Balance at December 31, 2022 | | | $ | 448 | | | $ | (79,537) | | | $ | (79,089) | | | As Corrected | | | | | | | | | Balance at January 1, 2022 | | | $ | (27,059) | | | $ | 4,563,724 | | | $ | 3,081,792 | | | Net income | | | — | | | 464,402 | | | 464,402 | | | Total other comprehensive loss | | | (17,636) | | | — | | | (17,636) | | | Balance at December 31, 2022 | | | $ | (44,695) | | | $ | 4,665,087 | | | $ | 2,599,192 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | Sixteen Weeks Ended April 22, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Sixteen Weeks As Previously Reported | | | | | | | | | Balance at December 31, 2022 | | | $ | (45,143) | | | $ | 4,744,624 | | | $ | 2,678,281 | | | Net income | | | — | | | 42,651 | | | 42,651 | | Total other comprehensive income | | | 788 | | | — | | | 788 | | | Balance at April 22, 2023 | | | $ | (44,355) | | | $ | 4,697,697 | | | $ | 2,636,161 | | | Adjustments | | | | | | | | | Balance at December 31, 2022 | | | $ | 448 | | | $ | (79,537) | | | $ | (79,089) | | | Net income | | | — | | | 5,672 | | | 5,672 | | Total other comprehensive income | | | (24) | | | — | | | (24) | | | Balance at April 22, 2023 | | | $ | 424 | | | $ | (73,865) | | | $ | (73,441) | | | As Corrected | | | | | | | | | Balance at December 31, 2022 | | | $ | (44,695) | | | $ | 4,665,087 | | | $ | 2,599,192 | | | Net income | | | — | | | 48,323 | | | 48,323 | | Total other comprehensive income | | | 764 | | | — | | | 764 | | | Balance at April 22, 2023 | | | $ | (43,931) | | | $ | 4,623,832 | | | $ | 2,562,720 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | Twelve Weeks Ended July 15, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Twelve Weeks As Previously Reported | | | | | | | | | Balance at April 22, 2023 | | | $ | (44,355) | | | $ | 4,697,697 | | | $ | 2,636,161 | | | Net income | | | — | | | 85,362 | | | 85,362 | | Total other comprehensive income | | | 7,531 | | | — | | | 7,531 | | | Balance at July 15, 2023 | | | $ | (36,824) | | | $ | 4,767,168 | | | $ | 2,723,187 | | | Adjustments | | | | | | | | | Balance at April 22, 2023 | | | $ | 424 | | | $ | (73,865) | | | $ | (73,441) | | | Net income | | | — | | | (6,785) | | | (6,785) | | Total other comprehensive income | | | (307) | | | — | | | (307) | | | Balance at July 15, 2023 | | | $ | 117 | | | $ | (80,650) | | | $ | (80,533) | | | As Corrected | | | | | | | | | Balance at April 22, 2023 | | | $ | (43,931) | | | $ | 4,623,832 | | | $ | 2,562,720 | | | Net income | | | — | | | 78,577 | | | 78,577 | | Total other comprehensive income | | | 7,224 | | | — | | | 7,224 | | | Balance at July 15, 2023 | | | $ | (36,707) | | | $ | 4,686,518 | | | $ | 2,642,654 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | Twenty-Eight Weeks Ended July 15, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Twenty-Eight Weeks As Previously Reported | | | | | | | | | Balance at Dec 31, 2022 | | | $ | (45,143) | | | $ | 4,744,624 | | | $ | 2,678,281 | | | Net income | | | — | | | 128,013 | | | 128,013 | | Total other comprehensive income | | | 8,319 | | | — | | | 8,319 | | | Balance at July 15, 2023 | | | $ | (36,824) | | | $ | 4,767,168 | | | $ | 2,723,187 | | | Adjustments | | | | | | | | | Balance at Dec 31, 2022 | | | $ | 448 | | | $ | (79,537) | | | $ | (79,089) | | | Net income | | | — | | | (1,113) | | | (1,113) | | Total other comprehensive income | | | (331) | | | — | | | (331) | | | Balance at July 15, 2023 | | | $ | 117 | | | $ | (80,650) | | | $ | (80,533) | | | As Corrected | | | | | | | | | Balance at Dec 31, 2022 | | | $ | (44,695) | | | $ | 4,665,087 | | | $ | 2,599,192 | | | Net income | | | — | | | 126,900 | | | 126,900 | | Total other comprehensive income | | | 7,988 | | | — | | | 7,988 | | | Balance at July 15, 2023 | | | $ | (36,707) | | | $ | 4,686,518 | | | $ | 2,642,654 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | Twelve Weeks Ended October 7, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Twelve Weeks As Previously Reported | | | | | | | | | Balance at July 15, 2023 | | | $ | (36,824) | | | $ | 4,767,168 | | | $ | 2,723,187 | | Net loss | | | — | | | (48,633) | | | (48,633) | | | Total other comprehensive loss | | | (10,775) | | | — | | | (10,775) | | | Balance at October 7, 2023 | | | $ | (47,599) | | | $ | 4,690,424 | | | $ | 2,646,868 | | | Adjustments | | | | | | | | | Balance at July 15, 2023 | | | $ | 117 | | | $ | (80,650) | | | $ | (80,533) | | Net loss (1) | | | — | | | (13,404) | | | (13,404) | | | Total other comprehensive loss | | | 457 | | | — | | | 457 | | | Balance at October 7, 2023 | | | $ | 574 | | | $ | (81,106) | | | $ | (80,532) | | | As Corrected | | | | | | | | | Balance at July 15, 2023 | | | $ | (36,707) | | | $ | 4,686,518 | | | $ | 2,642,654 | | Net loss | | | — | | | (62,037) | | | (62,037) | | | Total other comprehensive loss | | | (10,318) | | | — | | | (10,318) | | | Balance at October 7, 2023 | | | $ | (47,025) | | | $ | 4,609,318 | | | $ | 2,566,336 | |
(1) Adjustments to retained earnings do not foot due to the previous adjustments made in third quarter 2023. | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | | Forty Weeks Ended October 7, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | | Forty Weeks As Previously Reported | | | | | | | | | Balance at December 31, 2022 | | | $ | (45,143) | | | $ | 4,744,624 | | | $ | 2,678,281 | | | Net income | | | — | | | 90,245 | | | 90,245 | | | Total other comprehensive loss | | | (2,456) | | | — | | | (2,456) | | | Balance at October 7, 2023 | | | $ | (47,599) | | | $ | 4,690,424 | | | $ | 2,646,868 | | | Adjustments | | | | | | | | | Balance at December 31, 2022 | | | $ | 448 | | | $ | (79,537) | | | $ | (79,089) | | Net income (1) | | | — | | | (25,383) | | | (25,383) | | | Total other comprehensive loss | | | 126 | | | — | | | 126 | | | Balance at October 7, 2023 | | | $ | 574 | | | $ | (81,106) | | | $ | (80,532) | | | As Corrected | | | | | | | | | Balance at December 31, 2022 | | | $ | (44,695) | | | $ | 4,665,087 | | | $ | 2,599,192 | | | Net income | | | — | | | 64,862 | | | 64,862 | | | Total other comprehensive loss | | | (2,330) | | | — | | | (2,330) | | | Balance at October 7, 2023 | | | $ | (47,025) | | | $ | 4,609,318 | | | $ | 2,566,336 | |
(1) Adjustments to retained earnings do not foot due to the previous adjustments made in third quarter 2023.
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | | Fifty-Two Weeks Ended January 1, 2022 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 616,108 | | | $ | (19,493) | | | $ | 596,615 | | | Provision for deferred income taxes | 68,202 | | | (9,416) | | | 58,786 | | | Net change in: | | | | | | | Receivables, net | (32,652) | | | 25,196 | | | (7,456) | | | Inventories, net | (120,272) | | | (3,867) | | | (124,139) | | | Accounts payable | 281,064 | | | 9,978 | | | 291,042 | | | Accrued expenses | 109,983 | | | (7,638) | | | 102,345 | | | Net cash provided by operating activities | 1,112,262 | | | (5,240) | | | 1,107,022 | | | Effect of exchange rate changes on cash | 5,600 | | | (126) | | | 5,474 | | Net (decrease) increase in cash and cash equivalents | (233,564) | | | (5,366) | | | (238,930) | | | Cash and cash equivalents, beginning of period | 834,992 | | | (8,012) | | | 826,980 | | | Cash and cash equivalents, end of period | $ | 601,428 | | | $ | (13,378) | | | $ | 588,050 | | | | | | | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | | Fifty-Two Weeks Ended December 31, 2022 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 501,872 | | | $ | (37,470) | | | $ | 464,402 | | | Provision for deferred income taxes | 6,338 | | | 10,190 | | | 16,528 | | | Net change in: | | | | | | | Receivables, net | 81,254 | | | (14,107) | | | 67,147 | | | Inventories, net | (272,253) | | | 42,610 | | | (229,643) | | | Accounts payable | 212,568 | | | 15,206 | | | 227,774 | | | Accrued expenses | (165,643) | | | (2,080) | | | (167,723) | | | | | | | | | Net cash provided by operating activities | 722,222 | | | 14,349 | | | 736,571 | | | | | | | | | | | | | | | Effect of exchange rate changes on cash | (9,216) | | | 552 | | | (8,664) | | | Net (decrease) increase in cash and cash equivalents | (332,146) | | | 14,901 | | | (317,245) | | | Cash and cash equivalents, beginning of period | 601,428 | | | (13,378) | | | 588,050 | | Cash and cash equivalents, end of period | $ | 269,282 | | | $ | 1,523 | | | $ | 270,805 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | | Sixteen Weeks Ended April 22, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 42,651 | | | $ | 5,672 | | | $ | 48,323 | | Other, net | 391 | | | 458 | | | 849 | | | Net change in: | | | | | | | Receivables, net | (83,370) | | | (2,457) | | | (85,827) | | | Inventories, net | (100,178) | | | (4,177) | | | (104,355) | | | Accounts payable | (440,995) | | | 16,805 | | | (424,190) | | | Accrued expenses | 85,035 | | | 4,631 | | | 89,666 | | | Other assets and liabilities, net | 1,534 | | | (24,591) | | | (23,057) | | Net cash used in operating activities | (378,865) | | | (3,659) | | | (382,524) | | | Other, net | (3,919) | | | (458) | | | (4,377) | | | Net cash used in financing activities | 425,660 | | | (458) | | | 425,202 | | | Effect of exchange rate changes on cash | 93 | | | (25) | | | 68 | | | Net (decrease) increase in cash and cash equivalents | (42,783) | | | (4,142) | | | (46,925) | | Cash and cash equivalents, beginning of period | 269,282 | | | 1,523 | | | 270,805 | | | Cash and cash equivalents, end of period | $ | 226,499 | | | $ | (2,619) | | | $ | 223,880 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | | Twenty-Eight Weeks Ended July 15, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | Provision for deferred income taxes | 16,249 | | | $ | 5,248 | | | $ | 21,497 | | | Other, net | 1,170 | | | $ | 458 | | | $ | 1,628 | | | Net change in: | | | | | | | Receivables, net | (93,539) | | | (3,483) | | | (97,022) | | | Inventories, net | (145,148) | | | (3,770) | | | (148,918) | | | Accounts payable | (346,808) | | | 27,023 | | | (319,785) | | | Accrued expenses | 120,888 | | | (2,107) | | | 118,781 | | | Other assets and liabilities, net | (36,008) | | | (24,828) | | | (60,836) | | Net cash used in operating activities | (164,559) | | | (2,572) | | | (167,131) | | | Other, net | (4,073) | | | (458) | | | (4,531) | | | Net cash used in financing activities | 314,403 | | | (458) | | | 313,945 | | | Effect of exchange rate changes on cash | 1,280 | | | (331) | | | 949 | | | Net (decrease) increase in cash and cash equivalents | 7,782 | | | (3,361) | | | 4,421 | | | Cash and cash equivalents, beginning of period | 269,282 | | | 1,523 | | | 270,805 | | | Cash and cash equivalents, end of period | $ | 277,064 | | | $ | (1,838) | | | $ | 275,226 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | | Forty Weeks Ended October 7, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 90,245 | | | $ | (25,383) | | | $ | 64,862 | | | Provision for deferred income taxes | (33,059) | | | 5,248 | | | (27,811) | | | Other, net | 1,499 | | | 937 | | | 2,436 | | | Net change in: | | | | | | | Receivables, net | (170,371) | | | (9,519) | | | (179,890) | | | Inventories, net | (41,025) | | | 15,442 | | | (25,583) | | | Accounts payable | (191,871) | | | 28,500 | | | (163,371) | | | Accrued expenses | 145,704 | | | 21,521 | | | 167,225 | | | Other Assets and Liabilities | (45,015) | | | (38,316) | | | (83,331) | | | Net cash provided by operating activities | 30,404 | | | (1,570) | | | 28,834 | | | Other, net | (4,073) | | | (937) | | | (5,010) | | | Net cash used in financing activities | 204,984 | | | (937) | | | 204,047 | | | Effect of exchange rate changes on cash | (1,942) | | | 10 | | | (1,932) | | | Net (decrease) increase in cash and cash equivalents | 48,246 | | | (2,497) | | | 45,749 | | | Cash and cash equivalents, beginning of period | 269,282 | | | 1,523 | | | 270,805 | | | Cash and cash equivalents, end of period | $ | 317,528 | | | $ | (974) | | | $ | 316,554 | |
|