Immaterial Restatement of Prior Period Financial Statements (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended |
4 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
Oct. 07, 2023 |
Jul. 15, 2023 |
Apr. 22, 2023 |
Jul. 15, 2023 |
Oct. 07, 2023 |
Dec. 30, 2023 |
Dec. 31, 2022 |
Jan. 01, 2022 |
Jan. 02, 2021 |
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Inventories |
$ 4,919,155
|
$ 5,052,244
|
$ 5,001,157
|
$ 5,052,244
|
$ 4,919,155
|
$ 4,857,702
|
$ 4,896,269
|
$ 4,682,635
|
|
| Other current assets |
221,724
|
211,157
|
201,717
|
211,157
|
221,724
|
215,707
|
163,695
|
|
|
| Total current assets |
6,320,693
|
6,321,318
|
6,196,740
|
6,321,318
|
6,320,693
|
6,377,021
|
6,014,817
|
6,257,044
|
|
| Assets |
12,249,161
|
12,299,222
|
12,177,286
|
12,299,222
|
12,249,161
|
12,276,326
|
11,986,447
|
12,175,777
|
|
| Accounts payable |
4,014,014
|
3,862,682
|
3,754,998
|
3,862,682
|
4,014,014
|
4,177,974
|
4,178,907
|
3,966,574
|
|
| Accrued expenses |
724,083
|
678,103
|
717,938
|
678,103
|
724,083
|
671,237
|
629,464
|
774,149
|
|
| Liabilities |
9,682,825
|
9,656,568
|
9,614,566
|
9,656,568
|
9,682,825
|
9,756,598
|
9,387,255
|
9,093,985
|
|
| Accumulated other comprehensive loss |
(47,025)
|
(36,707)
|
(43,931)
|
(36,707)
|
(47,025)
|
(52,232)
|
(44,695)
|
(27,059)
|
|
| Retained earnings |
4,609,318
|
4,686,518
|
4,623,832
|
4,686,518
|
4,609,318
|
4,559,139
|
4,665,087
|
|
|
| Stockholders' equity |
2,566,336
|
2,642,654
|
2,562,720
|
2,642,654
|
2,566,336
|
2,519,728
|
2,599,192
|
3,081,792
|
$ 3,536,961
|
| Liabilities and Equity |
12,249,161
|
12,299,222
|
12,177,286
|
12,299,222
|
12,249,161
|
12,276,326
|
11,986,447
|
12,175,777
|
|
| Total current liabilities |
5,216,700
|
5,101,757
|
5,055,352
|
5,101,757
|
5,216,700
|
5,307,405
|
5,420,851
|
5,221,972
|
|
| Deferred income taxes |
|
|
417,736
|
|
|
362,542
|
410,749
|
395,168
|
|
| Other Liabilities, Noncurrent |
|
|
87,602
|
|
|
84,524
|
89,054
|
104,874
|
|
| Cost of sales |
1,748,799
|
1,545,611
|
1,955,666
|
3,501,277
|
5,250,077
|
6,764,105
|
6,222,487
|
6,074,039
|
|
| Gross profit |
970,280
|
1,140,455
|
1,461,928
|
2,602,382
|
3,572,661
|
4,523,502
|
4,932,235
|
4,923,950
|
|
| Selling, general and administrative expenses |
1,031,233
|
1,014,495
|
1,363,990
|
2,378,484
|
3,409,717
|
4,409,125
|
4,261,982
|
4,101,585
|
|
| Operating income |
(60,953)
|
125,960
|
97,938
|
223,898
|
162,944
|
114,377
|
670,253
|
822,365
|
|
| Other income (expense), net |
|
|
|
|
|
5,525
|
(7,423)
|
(2,081)
|
|
| Total other, net |
|
|
|
|
|
(82,530)
|
(65,891)
|
(39,872)
|
|
| Income before provision for income taxes |
(81,576)
|
106,775
|
67,546
|
174,320
|
92,745
|
31,847
|
604,362
|
782,493
|
|
| Provision for income taxes |
(19,539)
|
28,198
|
19,223
|
47,420
|
27,883
|
2,112
|
139,960
|
185,878
|
|
| Net Income (Loss) |
(62,037)
|
78,577
|
48,323
|
126,900
|
64,862
|
29,735
|
464,402
|
596,615
|
|
| Provision for deferred income taxes |
|
|
|
21,497
|
(27,811)
|
(47,782)
|
16,528
|
58,786
|
|
| Other Noncash Income (Expense) |
|
|
849
|
1,628
|
2,436
|
(3,267)
|
(2,587)
|
7,985
|
|
| Receivables, net |
|
|
85,827
|
97,022
|
179,890
|
(114,665)
|
67,147
|
(7,456)
|
|
| Inventories |
|
|
(104,355)
|
148,918
|
25,583
|
44,821
|
(229,643)
|
(124,139)
|
|
| Accounts payable |
|
|
(424,190)
|
(319,785)
|
(163,371)
|
(4,645)
|
227,774
|
291,042
|
|
| Accrued expenses |
|
|
89,666
|
118,781
|
167,225
|
115,673
|
(167,723)
|
102,345
|
|
| Other assets and liabilities, net |
|
|
23,057
|
60,836
|
83,331
|
(91,987)
|
9,732
|
(134,135)
|
|
| Net Cash Provided by Operating Activities |
|
|
(382,524)
|
(167,131)
|
28,834
|
287,375
|
736,571
|
1,107,022
|
|
| Other, net |
|
|
(4,377)
|
(4,531)
|
(5,010)
|
(1,493)
|
1,469
|
3,021
|
|
| Net Cash Provided by (Used in) Financing Activities |
|
|
425,202
|
313,945
|
204,047
|
189,267
|
(620,704)
|
(1,064,112)
|
|
| Effect of exchange rate changes on cash |
|
|
68
|
949
|
(1,932)
|
(8,487)
|
(8,664)
|
5,474
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
|
|
(46,925)
|
4,421
|
45,749
|
232,666
|
(317,245)
|
(238,930)
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
316,554
|
275,226
|
223,880
|
275,226
|
316,554
|
503,471
|
270,805
|
588,050
|
826,980
|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax |
(10,280)
|
7,262
|
567
|
7,829
|
(2,451)
|
(7,619)
|
(17,450)
|
(59)
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
(10,318)
|
7,224
|
764
|
7,988
|
(2,330)
|
|
(17,636)
|
(323)
|
|
| Comprehensive Income (Loss) |
$ (72,355)
|
$ 85,801
|
$ 49,087
|
$ 134,888
|
$ 62,532
|
$ 22,198
|
$ 446,766
|
$ 596,292
|
|
| Basic earnings per common share (in usd per share) |
$ (1.04)
|
$ 1.32
|
$ 0.81
|
$ 2.14
|
$ 1.09
|
$ 0.50
|
$ 7.70
|
$ 9.32
|
|
| Diluted earnings per common share (in usd per share) |
$ (1.04)
|
$ 1.32
|
$ 0.81
|
$ 2.13
|
$ 1.09
|
$ 0.50
|
$ 7.65
|
$ 9.25
|
|
| Weighted average common shares outstanding - assuming dilution |
|
|
|
|
|
59,608
|
60,717
|
64,509
|
|
| Receivables, net |
$ 863,260
|
$ 782,691
|
$ 769,986
|
$ 782,691
|
$ 863,260
|
$ 800,141
|
$ 684,048
|
$ 754,114
|
|
| Cash and cash equivalents |
316,554
|
275,226
|
223,880
|
275,226
|
316,554
|
503,471
|
270,805
|
588,050
|
|
| Retained Earnings |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Retained earnings |
|
|
|
|
|
|
|
4,563,724
|
|
| Stockholders' equity |
4,609,318
|
4,686,518
|
4,623,832
|
4,686,518
|
4,609,318
|
4,559,139
|
4,665,087
|
4,563,724
|
4,174,060
|
| Net Income (Loss) |
(62,037)
|
78,577
|
48,323
|
126,900
|
64,862
|
29,735
|
464,402
|
596,615
|
|
| Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Accumulated other comprehensive loss |
|
|
|
|
|
(52,232)
|
(44,695)
|
(27,059)
|
(26,736)
|
| Stockholders' equity |
(47,025)
|
(36,707)
|
(43,931)
|
(36,707)
|
(47,025)
|
$ (52,232)
|
(44,695)
|
(27,059)
|
(26,736)
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
(10,318)
|
7,224
|
764
|
7,988
|
(2,330)
|
|
(17,636)
|
(323)
|
|
| Previously Reported |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Inventories |
|
5,067,467
|
5,015,973
|
5,067,467
|
|
|
4,915,262
|
4,659,018
|
|
| Other current assets |
|
188,169
|
177,127
|
188,169
|
|
|
|
|
|
| Total current assets |
|
6,326,472
|
6,201,692
|
6,326,472
|
|
|
6,046,852
|
6,275,476
|
|
| Assets |
|
12,304,376
|
12,182,238
|
12,304,376
|
|
|
12,018,482
|
12,194,209
|
|
| Accounts payable |
|
3,780,215
|
3,682,749
|
3,780,215
|
|
|
4,123,462
|
3,922,007
|
|
| Accrued expenses |
|
685,191
|
718,290
|
685,191
|
|
|
634,447
|
777,051
|
|
| Liabilities |
|
9,581,189
|
9,546,077
|
9,581,189
|
|
|
9,340,201
|
9,065,918
|
|
| Accumulated other comprehensive loss |
|
(36,824)
|
(44,355)
|
(36,824)
|
|
|
(45,143)
|
(22,627)
|
|
| Retained earnings |
|
4,767,168
|
4,697,697
|
4,767,168
|
|
|
4,744,624
|
4,605,791
|
|
| Stockholders' equity |
|
2,723,187
|
2,636,161
|
2,723,187
|
|
|
2,678,281
|
3,128,291
|
3,559,512
|
| Liabilities and Equity |
|
12,304,376
|
12,182,238
|
12,304,376
|
|
|
12,018,482
|
12,194,209
|
|
| Total current liabilities |
|
5,026,378
|
4,983,455
|
5,026,378
|
|
|
5,370,389
|
5,180,307
|
|
| Deferred income taxes |
|
|
422,984
|
|
|
|
415,997
|
410,606
|
|
| Other Liabilities, Noncurrent |
|
|
85,762
|
|
|
|
87,214
|
103,034
|
|
| Cost of sales |
|
1,537,997
|
1,946,931
|
3,484,927
|
|
|
6,192,622
|
6,069,241
|
|
| Gross profit |
|
1,148,069
|
1,470,663
|
2,618,732
|
|
|
4,962,100
|
4,928,748
|
|
| Selling, general and administrative expenses |
|
1,013,701
|
1,380,664
|
2,394,365
|
|
|
4,247,949
|
4,090,031
|
|
| Operating income |
|
134,368
|
89,999
|
224,367
|
|
|
714,151
|
838,717
|
|
| Other income (expense), net |
|
|
|
|
|
|
(6,996)
|
4,999
|
|
| Total other, net |
|
|
|
|
|
|
(65,464)
|
(32,792)
|
|
| Income before provision for income taxes |
|
115,183
|
59,607
|
174,789
|
|
|
648,687
|
805,925
|
|
| Provision for income taxes |
|
29,821
|
16,956
|
46,776
|
|
|
146,815
|
189,817
|
|
| Net Income (Loss) |
|
85,362
|
42,651
|
128,013
|
|
|
501,872
|
616,108
|
|
| Provision for deferred income taxes |
|
|
|
16,249
|
|
|
6,338
|
68,202
|
|
| Other Noncash Income (Expense) |
|
|
391
|
1,170
|
|
|
|
|
|
| Receivables, net |
|
|
83,370
|
93,539
|
|
|
81,254
|
32,652
|
|
| Inventories |
|
|
100,178
|
145,148
|
|
|
272,253
|
120,272
|
|
| Accounts payable |
|
|
(440,995)
|
(346,808)
|
|
|
212,568
|
281,064
|
|
| Accrued expenses |
|
|
85,035
|
120,888
|
|
|
(165,643)
|
109,983
|
|
| Other assets and liabilities, net |
|
|
(1,534)
|
36,008
|
|
|
|
|
|
| Net Cash Provided by Operating Activities |
|
|
(378,865)
|
(164,559)
|
|
|
722,222
|
1,112,262
|
|
| Other, net |
|
|
(3,919)
|
(4,073)
|
|
|
|
|
|
| Net Cash Provided by (Used in) Financing Activities |
|
|
425,660
|
314,403
|
|
|
|
|
|
| Effect of exchange rate changes on cash |
|
|
93
|
1,280
|
|
|
(9,216)
|
5,600
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
|
|
(42,783)
|
7,782
|
|
|
(332,146)
|
(233,564)
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
|
277,064
|
226,499
|
277,064
|
|
|
269,282
|
601,428
|
834,992
|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax |
|
7,569
|
591
|
8,160
|
|
|
(22,330)
|
4,396
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
|
7,531
|
788
|
8,319
|
|
|
(22,516)
|
4,132
|
|
| Comprehensive Income (Loss) |
|
$ 92,893
|
$ 43,439
|
$ 136,332
|
|
|
$ 479,356
|
$ 620,240
|
|
| Basic earnings per common share (in usd per share) |
|
$ 1.44
|
$ 0.72
|
$ 2.16
|
|
|
$ 8.32
|
$ 9.62
|
|
| Diluted earnings per common share (in usd per share) |
|
$ 1.43
|
$ 0.72
|
$ 2.15
|
|
|
$ 8.27
|
$ 9.55
|
|
| Receivables, net |
|
$ 793,772
|
$ 782,093
|
$ 793,772
|
|
|
$ 698,613
|
$ 782,785
|
|
| Cash and cash equivalents |
|
277,064
|
226,499
|
277,064
|
|
|
269,282
|
601,428
|
|
| Previously Reported | Retained Earnings |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
|
4,767,168
|
4,697,697
|
4,767,168
|
|
|
4,744,624
|
4,605,791
|
4,196,634
|
| Net Income (Loss) |
|
85,362
|
42,651
|
128,013
|
|
|
501,872
|
616,108
|
|
| Previously Reported | Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
|
(36,824)
|
(44,355)
|
(36,824)
|
|
|
(45,143)
|
(22,627)
|
(26,759)
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
|
7,531
|
788
|
8,319
|
(2,456)
|
|
(22,516)
|
4,132
|
|
| Revision of Prior Period, Adjustment |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Inventories |
|
(15,223)
|
(14,816)
|
(15,223)
|
|
|
(18,993)
|
23,617
|
|
| Other current assets |
|
22,988
|
24,590
|
22,988
|
|
|
|
|
|
| Total current assets |
|
(5,154)
|
(4,952)
|
(5,154)
|
|
|
(32,035)
|
(18,432)
|
|
| Assets |
|
(5,154)
|
(4,952)
|
(5,154)
|
|
|
(32,035)
|
(18,432)
|
|
| Accounts payable |
|
82,467
|
72,249
|
82,467
|
|
|
55,445
|
44,567
|
|
| Accrued expenses |
|
(7,088)
|
(352)
|
(7,088)
|
|
|
(4,983)
|
(2,902)
|
|
| Liabilities |
|
75,379
|
68,489
|
75,379
|
|
|
47,054
|
28,067
|
|
| Accumulated other comprehensive loss |
|
117
|
424
|
117
|
|
|
448
|
(4,432)
|
|
| Retained earnings |
|
(80,650)
|
(73,865)
|
(80,650)
|
|
|
(79,537)
|
(42,067)
|
|
| Stockholders' equity |
|
(80,533)
|
(73,441)
|
(80,533)
|
|
|
(79,089)
|
(46,499)
|
(22,551)
|
| Liabilities and Equity |
|
(5,154)
|
(4,952)
|
(5,154)
|
|
|
(32,035)
|
(18,432)
|
|
| Total current liabilities |
|
75,379
|
71,897
|
75,379
|
|
|
50,462
|
41,665
|
|
| Deferred income taxes |
|
|
(5,248)
|
|
|
|
(5,248)
|
(15,438)
|
|
| Other Liabilities, Noncurrent |
|
|
1,840
|
|
|
|
1,840
|
1,840
|
|
| Cost of sales |
|
7,614
|
8,735
|
16,350
|
|
|
29,865
|
4,798
|
|
| Gross profit |
|
(7,614)
|
(8,735)
|
(16,350)
|
|
|
(29,865)
|
(4,798)
|
|
| Selling, general and administrative expenses |
|
794
|
(16,674)
|
(15,881)
|
|
|
14,033
|
11,554
|
|
| Operating income |
|
(8,408)
|
7,939
|
(469)
|
|
|
(43,898)
|
(16,352)
|
|
| Other income (expense), net |
|
|
|
|
|
|
(427)
|
(7,080)
|
|
| Total other, net |
|
|
|
|
|
|
(427)
|
(7,080)
|
|
| Income before provision for income taxes |
|
(8,408)
|
7,939
|
(469)
|
|
|
(44,325)
|
(23,432)
|
|
| Provision for income taxes |
|
(1,623)
|
2,267
|
644
|
|
|
(6,855)
|
(3,939)
|
|
| Net Income (Loss) |
|
(6,785)
|
5,672
|
(1,113)
|
|
|
(37,470)
|
(19,493)
|
|
| Provision for deferred income taxes |
|
|
|
5,248
|
|
|
10,190
|
(9,416)
|
|
| Other Noncash Income (Expense) |
|
|
458
|
458
|
|
|
|
|
|
| Receivables, net |
|
|
2,457
|
3,483
|
|
|
14,107
|
(25,196)
|
|
| Inventories |
|
|
4,177
|
3,770
|
|
|
(42,610)
|
3,867
|
|
| Accounts payable |
|
|
16,805
|
27,023
|
|
|
15,206
|
9,978
|
|
| Accrued expenses |
|
|
4,631
|
(2,107)
|
|
|
(2,080)
|
(7,638)
|
|
| Other assets and liabilities, net |
|
|
24,591
|
24,828
|
|
|
|
|
|
| Net Cash Provided by Operating Activities |
|
|
(3,659)
|
(2,572)
|
|
|
14,349
|
(5,240)
|
|
| Other, net |
|
|
(458)
|
(458)
|
|
|
|
|
|
| Net Cash Provided by (Used in) Financing Activities |
|
|
(458)
|
(458)
|
|
|
|
|
|
| Effect of exchange rate changes on cash |
|
|
(25)
|
(331)
|
|
|
552
|
(126)
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
|
|
(4,142)
|
(3,361)
|
|
|
14,901
|
(5,366)
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
|
(1,838)
|
(2,619)
|
(1,838)
|
|
|
1,523
|
(13,378)
|
(8,012)
|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax |
|
(307)
|
(24)
|
(331)
|
|
|
4,880
|
(4,455)
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
|
(307)
|
(24)
|
(331)
|
|
|
4,880
|
(4,455)
|
|
| Comprehensive Income (Loss) |
|
$ (7,092)
|
$ 5,648
|
$ (1,444)
|
|
|
$ (32,590)
|
$ (23,948)
|
|
| Basic earnings per common share (in usd per share) |
|
$ (0.12)
|
$ 0.09
|
$ (0.02)
|
|
|
$ (0.62)
|
$ (0.30)
|
|
| Diluted earnings per common share (in usd per share) |
|
$ (0.11)
|
$ 0.09
|
$ (0.02)
|
|
|
$ (0.62)
|
$ (0.30)
|
|
| Receivables, net |
|
$ (11,081)
|
$ (12,107)
|
$ (11,081)
|
|
|
$ (14,565)
|
$ (28,671)
|
|
| Cash and cash equivalents |
|
(1,838)
|
(2,619)
|
(1,838)
|
|
|
1,523
|
(13,378)
|
|
| Revision of Prior Period, Adjustment | Retained Earnings |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
|
(80,650)
|
(73,865)
|
(80,650)
|
|
|
(79,537)
|
(42,067)
|
(22,574)
|
| Net Income (Loss) |
|
(6,785)
|
5,672
|
(1,113)
|
|
|
(37,470)
|
(19,493)
|
|
| Revision of Prior Period, Adjustment | Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
|
117
|
424
|
117
|
|
|
448
|
(4,432)
|
$ 23
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
|
(307)
|
$ (24)
|
(331)
|
|
|
4,880
|
$ (4,455)
|
|
| Previously Reported, Revised |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Inventories |
4,949,382
|
|
|
|
4,949,382
|
|
|
|
|
| Other current assets |
185,249
|
|
|
|
185,249
|
|
|
|
|
| Total current assets |
6,320,464
|
|
|
|
6,320,464
|
|
|
|
|
| Assets |
12,248,932
|
|
|
|
12,248,932
|
|
|
|
|
| Accounts payable |
3,943,019
|
|
|
|
3,943,019
|
|
|
|
|
| Accrued expenses |
714,317
|
|
|
|
714,317
|
|
|
|
|
| Liabilities |
9,602,064
|
|
|
|
9,602,064
|
|
|
|
|
| Accumulated other comprehensive loss |
(47,599)
|
|
|
|
(47,599)
|
|
|
|
|
| Retained earnings |
4,690,424
|
|
|
|
4,690,424
|
|
|
|
|
| Stockholders' equity |
2,646,868
|
2,723,187
|
|
2,723,187
|
2,646,868
|
|
2,678,281
|
|
|
| Liabilities and Equity |
12,248,932
|
|
|
|
12,248,932
|
|
|
|
|
| Total current liabilities |
5,135,939
|
|
|
|
5,135,939
|
|
|
|
|
| Cost of sales |
1,732,420
|
|
|
|
5,220,200
|
|
|
|
|
| Gross profit |
986,659
|
|
|
|
3,602,538
|
|
|
|
|
| Selling, general and administrative expenses |
1,030,355
|
|
|
|
3,407,445
|
|
|
|
|
| Operating income |
(43,696)
|
|
|
|
195,093
|
|
|
|
|
| Income before provision for income taxes |
(64,319)
|
|
|
|
124,894
|
|
|
|
|
| Provision for income taxes |
(15,686)
|
|
|
|
34,649
|
|
|
|
|
| Net Income (Loss) |
(48,633)
|
|
|
|
90,245
|
|
|
|
|
| Provision for deferred income taxes |
|
|
|
|
(33,059)
|
|
|
|
|
| Other Noncash Income (Expense) |
|
|
|
|
1,499
|
|
|
|
|
| Receivables, net |
|
|
|
|
170,371
|
|
|
|
|
| Inventories |
|
|
|
|
41,025
|
|
|
|
|
| Accounts payable |
|
|
|
|
(191,871)
|
|
|
|
|
| Accrued expenses |
|
|
|
|
145,704
|
|
|
|
|
| Other assets and liabilities, net |
|
|
|
|
45,015
|
|
|
|
|
| Net Cash Provided by Operating Activities |
|
|
|
|
30,404
|
|
|
|
|
| Other, net |
|
|
|
|
(4,073)
|
|
|
|
|
| Net Cash Provided by (Used in) Financing Activities |
|
|
|
|
204,984
|
|
|
|
|
| Effect of exchange rate changes on cash |
|
|
|
|
(1,942)
|
|
|
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
|
|
|
|
48,246
|
|
|
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
317,528
|
|
|
|
317,528
|
|
269,282
|
|
|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax |
(10,737)
|
|
|
|
(2,577)
|
|
|
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
(10,775)
|
|
|
|
(2,456)
|
|
|
|
|
| Comprehensive Income (Loss) |
$ (59,408)
|
|
|
|
$ 87,789
|
|
|
|
|
| Basic earnings per common share (in usd per share) |
$ (0.82)
|
|
|
|
$ 1.52
|
|
|
|
|
| Diluted earnings per common share (in usd per share) |
$ (0.82)
|
|
|
|
$ 1.51
|
|
|
|
|
| Receivables, net |
$ 868,305
|
|
|
|
$ 868,305
|
|
|
|
|
| Cash and cash equivalents |
317,528
|
|
|
|
317,528
|
|
|
|
|
| Previously Reported, Revised | Retained Earnings |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
4,690,424
|
4,767,168
|
|
4,767,168
|
4,690,424
|
|
4,744,624
|
|
|
| Net Income (Loss) |
(48,633)
|
|
|
|
90,245
|
|
|
|
|
| Previously Reported, Revised | Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
(47,599)
|
(36,824)
|
|
(36,824)
|
(47,599)
|
|
(45,143)
|
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
(10,775)
|
|
|
|
|
|
|
|
|
| Revision of Prior Period, Adjustment, Revised |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Inventories |
(30,227)
|
|
|
|
(30,227)
|
|
|
|
|
| Other current assets |
36,475
|
|
|
|
36,475
|
|
|
|
|
| Total current assets |
229
|
|
|
|
229
|
|
|
|
|
| Assets |
229
|
|
|
|
229
|
|
|
|
|
| Accounts payable |
70,995
|
|
|
|
70,995
|
|
|
|
|
| Accrued expenses |
9,766
|
|
|
|
9,766
|
|
|
|
|
| Liabilities |
80,761
|
|
|
|
80,761
|
|
|
|
|
| Accumulated other comprehensive loss |
574
|
|
|
|
574
|
|
|
|
|
| Retained earnings |
(81,106)
|
|
|
|
(81,106)
|
|
|
|
|
| Stockholders' equity |
(80,532)
|
(80,533)
|
|
(80,533)
|
(80,532)
|
|
(79,089)
|
|
|
| Liabilities and Equity |
229
|
|
|
|
229
|
|
|
|
|
| Total current liabilities |
80,761
|
|
|
|
80,761
|
|
|
|
|
| Cost of sales |
16,379
|
|
|
|
29,877
|
|
|
|
|
| Gross profit |
(16,379)
|
|
|
|
(29,877)
|
|
|
|
|
| Selling, general and administrative expenses |
878
|
|
|
|
2,272
|
|
|
|
|
| Operating income |
(17,257)
|
|
|
|
(32,149)
|
|
|
|
|
| Income before provision for income taxes |
(17,257)
|
|
|
|
(32,149)
|
|
|
|
|
| Provision for income taxes |
(3,853)
|
|
|
|
(6,766)
|
|
|
|
|
| Net Income (Loss) |
(13,404)
|
|
|
|
(25,383)
|
|
|
|
|
| Provision for deferred income taxes |
|
|
|
|
5,248
|
|
|
|
|
| Other Noncash Income (Expense) |
|
|
|
|
937
|
|
|
|
|
| Receivables, net |
|
|
|
|
9,519
|
|
|
|
|
| Inventories |
|
|
|
|
(15,442)
|
|
|
|
|
| Accounts payable |
|
|
|
|
28,500
|
|
|
|
|
| Accrued expenses |
|
|
|
|
21,521
|
|
|
|
|
| Other assets and liabilities, net |
|
|
|
|
38,316
|
|
|
|
|
| Net Cash Provided by Operating Activities |
|
|
|
|
(1,570)
|
|
|
|
|
| Other, net |
|
|
|
|
(937)
|
|
|
|
|
| Net Cash Provided by (Used in) Financing Activities |
|
|
|
|
(937)
|
|
|
|
|
| Effect of exchange rate changes on cash |
|
|
|
|
10
|
|
|
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
|
|
|
|
(2,497)
|
|
|
|
|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
(974)
|
|
|
|
(974)
|
|
1,523
|
|
|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax |
457
|
|
|
|
126
|
|
|
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
457
|
|
|
|
126
|
|
|
|
|
| Comprehensive Income (Loss) |
$ (12,947)
|
|
|
|
$ (25,257)
|
|
|
|
|
| Basic earnings per common share (in usd per share) |
$ (0.22)
|
|
|
|
$ (0.43)
|
|
|
|
|
| Diluted earnings per common share (in usd per share) |
$ (0.22)
|
|
|
|
$ (0.42)
|
|
|
|
|
| Receivables, net |
$ (5,045)
|
|
|
|
$ (5,045)
|
|
|
|
|
| Cash and cash equivalents |
(974)
|
|
|
|
(974)
|
|
|
|
|
| Revision of Prior Period, Adjustment, Revised | Retained Earnings |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
(81,106)
|
(80,650)
|
|
(80,650)
|
(81,106)
|
|
(79,537)
|
|
|
| Net Income (Loss) |
(13,404)
|
|
|
|
(25,383)
|
|
|
|
|
| Revision of Prior Period, Adjustment, Revised | Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
|
|
| Error Corrections and Prior Period Adjustments Restatement [Line Items] |
|
|
|
|
|
|
|
|
|
| Stockholders' equity |
574
|
$ 117
|
|
$ 117
|
574
|
|
$ 448
|
|
|
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest |
$ 457
|
|
|
|
$ 126
|
|
|
|
|