v3.24.1.1.u2
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from operating activities:    
Net Income $ (3,918) $ (7,959)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of right of use asset – operating lease
Changes in operating assets and liabilities:    
Inventory 2,610 7,080
Advances to Suppliers 7,500
Receivable from CitiBank
Accounts payable – related party (4,000)
Accrued royalty 2,263 4,317
Accrued interest
Loan Payable
State Income Tax Payable
Operating Lease Obligation (Current Portion) 12,250
Net cash provided (used) by operating activities 954 19,188
Cash Flows from Investing Activities:    
Notes receivable – Related Party
Right of Use Asset – Related Party 29,435
Net cash provided (used) by investing activities 29,435
Cash Flows from Financing Activities:    
Proceeds from common stock – related party
Right of Use Liabilities (35,610)
Operating Lease Obligation (12,409)
Retained Earnings 6,175
Net cash provided (used) by financing activities (41,844)
Effect of exchange rate changes
Net change in cash 954 6,779
Cash at beginning of period 733 30,577
Cash at end of period 1,687 37,356
Non-cash investing and financing activities:    
Note receivable-related party
Common stock-related party
Right of use asset – operating lease $ 0