FRANKLIN BSP PRIVATE CREDIT FUND
Schedule of Investments
March 31, 2024
(Unaudited)

 

Portfolio Company (a)  Industry 

Investment

Coupon Rate (b)

 

Principal/ Numbers

of Shares

  Fair Value
Collateralized Securities - 5.7%                
CLO Debt - 5.7%                
AGL CLO, Ltd. 20-9A D (c)(d)(e)  Diversified Investment Vehicles  S+3.70% (9.28%), 1/20/2034  $250,000   $246,607 
Generate CLO, Ltd. 23-11A D (c)(d)(e)  Diversified Investment Vehicles  S+5.75% (11.07%), 4/20/2035   500,000    506,699 
Madison Park Funding, Ltd. 16-24A DR (c)(d)(e)  Diversified Investment Vehicles  S+3.85% (9.43%), 10/20/2029   500,000    495,874 
Morgan Stanley Eaton Vance CLO, Ltd. 23-19A D (c)(d)(e)  Diversified Investment Vehicles  S+5.50% (10.82%), 7/20/2036   1,000,000    1,020,300 
Wind River CLO, Ltd. 18-3A D (c)(d)(e)  Diversified Investment Vehicles  S+2.95% (8.53%), 1/20/2031   250,000    240,497 
Ziply Fiber Issuer, LLC 24-1A C (c)(e)  Diversified Investment Vehicles  11.17%, 4/20/2054   1,000,000    999,750 
Total CLO Debt (Cost $3,463,013)             $3,509,727 
Total Collateralized Securities
(Cost $3,463,013)
             $3,509,727 
Senior Secured First Lien Debt - 124.9%                
Bank Loans - 122.7%                
Abe Investment Holdings, Inc. (d)  Business Services  S+4.50% (9.91%), 2/13/2026  $497,959   $497,182 
Acrisure, LLC (d)  Financials  S+4.50% (9.83%), 11/6/2030   495,009    496,247 
Alchemy US Holdco 1, LLC (d)  Industrials  S+7.32% (12.78%), 10/10/2025   750,000    749,062 
Alchemy US Holdco 1, LLC (d)  Industrials  S+6.00% (11.50%), 10/10/2025   987,500    978,859 
Allied Benefit Systems Intermediate, LLC (d)(e)  Business Services  S+5.25% (10.58%), 10/31/2030   3,169,000    3,124,317 
Altice Financing, SA (d)  Telecom  S+5.00% (10.31%), 10/29/2027   1,239,364    1,158,805 
American Auto Auction Group, LLC (d)  Transportation  S+5.00% (10.46%), 12/30/2027   750,000    743,437 
Aramsco, Inc. (d)  Business Services  S+4.75% (10.06%), 10/10/2030   851,456    852,877 
Artera Services, LLC (d)  Utilities  S+4.50% (9.81%), 2/18/2031   750,000    752,250 
Avalara, Inc. (d)(e)  Software/Services  S+7.25% (12.56%), 10/19/2028   502,000    492,663 
Azurite Intermediate Holdings, Inc. (d)(e)  Software/Services  S+6.50% (11.83%), 3/19/2031   515,625    507,942 
Bally’s Corp. (d)  Gaming/Lodging  S+3.25% (8.83%), 10/2/2028   748,087    701,563 
BIFM CA Buyer Inc. (d)  Business Services  S+4.25% (9.57%), 5/31/2028   750,000    752,812 
Blackhawk Network Holdings, Inc. (d)  Consumer  S+5.00% (10.32%), 3/12/2029   2,000,000    2,001,240 
Brand Industrial Services, Inc. (d)  Business Services  S+5.50% (10.81%), 8/1/2030   497,500    499,187 
CCI Buyer, Inc. (d)  Telecom  S+4.00% (9.30%), 12/17/2027   748,072    743,127 
CD&R Hydra Buyer, Inc. (d)  Industrials  S+4.00% (9.42%), 3/25/2031   750,000    751,410 
CI (Maroon) Holdings, LLC (d)  Chemicals  S+4.00% (9.33%), 3/3/2031   500,000    501,250 
Crown Subsea Communications Holdings, Inc. (d)  Telecom  S+4.75% (10.07%), 1/30/2031   500,000    502,500 
Delivery Hero Finco Llc (d)  Food & Beverage  S+5.00% (10.32%), 12/12/2029   1,000,000    991,250 
Demakes Borrower, LLC (d)(e)  Food & Beverage  S+6.25% (11.57%), 12/12/2029   1,002,488    978,729 
Directv Financing, LLC (d)  Media/Entertainment  S+5.00% (10.45%), 8/2/2027   665,401    665,681 
Division Holding Corp. (d)  Business Services  S+4.75% (10.19%), 5/26/2028   458,416    454,978 
DXP Enterprises, Inc. (d)  Business Services  S+4.75% (10.29%), 10/15/2030   746,250    745,787 
ECL Entertainment, LLC (d)  Gaming/Lodging  S+4.75% (10.11%), 9/3/2030   746,250    748,302 
Edgewater Generation, LLC (d)  Utilities  S+3.75% (9.20%), 12/15/2025   489,622    487,341 
Element Material Technology Group US Holding, Inc. (d)  Business Services  S+4.25% (9.66%), 6/22/2029   341,241    340,958 
Element Material Technology Group US Holding, Inc. (d)  Business Services  S+4.25% (9.66%), 6/22/2029   157,496    157,365 
eResearchTechnology, Inc. (d)  Healthcare  S+4.50% (9.95%), 2/4/2027   249,352    249,998 
Faraday Buyer, LLC (d)(e)  Utilities  S+6.00% (11.31%), 10/11/2028   346,026    339,624 
Faraday Buyer, LLC (d)(e)  Utilities  S+6.00% (11.31%), 10/11/2028   73,630    72,268 
Fiesta Purchaser, Inc. (d)  Food & Beverage  S+4.00% (9.32%), 2/12/2031   750,000    750,832 
First Brands Group, LLC (d)  Consumer  S+5.00% (10.57%), 3/30/2027   1,493,986    1,493,358 
Fitness International, LLC (d)  Consumer  S+5.25% (10.58%), 2/5/2029   750,000    738,750 
Gainwell Acquisition Corp. (d)  Healthcare  S+4.00% (9.41%), 10/1/2027   743,622    709,788 
Geon Performance Solutions, LLC (d)  Chemicals  S+4.75% (10.31%), 8/18/2028   496,183    496,183 
Green Energy Partners/Stonewall, LLC (d)(e)  Utilities  S+6.00% (11.57%), 11/12/2026   2,489,856    2,489,856 
Higginbotham Insurance Agency, Inc. (d)(e)  Financials  S+5.50% (10.93%), 11/24/2028   1,567,444    1,567,444 
IW Buyer, LLC (d)(e)  Industrials  S+6.75% (12.18%), 6/28/2029   1,233,544    1,201,225 
IXS Holdings, Inc. (d)  Transportation  S+4.25% (9.69%), 3/5/2027   498,667    472,956 
J&K Ingredients, LLC (d)(e)  Food & Beverage  S+6.25% (11.58%), 11/16/2028   1,122,188    1,096,265 
JFL-Tiger Acquisition Co., Inc. (d)  Business Services  S+5.00% (10.32%), 10/17/2030   748,125    748,357 
Jump Financial, LLC (d)  Financials  S+4.50% (10.07%), 8/7/2028   2,229,082    2,195,645 
Keel Platform, LLC (d)(e)  Industrials  S+5.25% (0.00%), 1/19/2031   460,000    453,284 
Keel Platform, LLC (d)(e)  Industrials  S+5.25% (10.56%), 1/19/2031   1,579,000    1,555,947 
Kuehg Corp. (d)  Education  S+5.00% (10.30%), 6/12/2030   995,623    997,246 
LifePoint Health, Inc. (d)  Healthcare  S+5.50% (11.09%), 11/16/2028   249,375    249,954 
Lightstone Holdco, LLC (d)  Utilities  S+5.75% (11.06%), 1/29/2027   936,309    907,883 
Lightstone Holdco, LLC (d)  Utilities  S+5.75% (11.06%), 1/29/2027   52,963    51,355 
Liquid Tech Solutions Holdings, LLC (d)(e)  Industrials  S+4.75% (10.19%), 3/20/2028   2,339,323    2,339,323 
LSF12 Donnelly Bidco, LLC (d)(e)  Industrials  S+6.50% (11.83%), 10/2/2029   1,119,375    1,093,741 
LTI Holdings, Inc. (d)  Industrials  S+4.75% (10.20%), 7/24/2026   498,695    493,084 
Magnite, Inc. (d)  Technology  S+4.50% (9.82%), 2/6/2031   1,000,000    1,000,420 
Max US Bidco, Inc. (d)  Food & Beverage  S+5.00% (10.31%), 10/3/2030   750,000    685,177 
Mckissock Investment Holdings, LLC (d)  Education  S+5.00% (10.38%), 3/12/2029   1,125,000    1,126,890 
MH Sub I, LLC (d)  Business Services  S+4.25% (9.58%), 5/3/2028   744,375    739,127 
MPH Acquisition Holdings, LLC (d)  Healthcare  S+4.25% (9.86%), 9/1/2028   1,242,015    1,198,023 
New Fortress Energy, Inc. (d)  Utilities  S+5.00% (10.32%), 10/30/2028   498,750    499,997 
Nexus Buyer, LLC (d)  Financials  S+4.50% (9.83%), 12/13/2028   1,500,000    1,486,410 
NGL Energy Operating, LLC (d)  Energy  S+4.50% (9.83%), 2/3/2031   750,000    751,500 
Onex TSG Intermediate Corp. (d)  Healthcare  S+4.75% (10.32%), 2/28/2028   249,359    248,736 
PetVet Care Centers, LLC (d)(e)  Healthcare  S+6.00% (11.33%), 11/15/2030   1,727,670    1,695,017 
Project Alpha Intermediate Holding, Inc. (d)  Software/Services  S+4.75% (10.06%), 10/28/2030   500,000    502,360 
Prometric Holdings, Inc. (d)  Education  S+5.25% (10.69%), 1/31/2028   498,750    498,231 
Pug, LLC (d)  Media/Entertainment  S+4.75% (10.08%), 3/15/2030   1,000,000    999,580 
Radar Bidco SARL (d)  Transportation  S+4.25% (9.58%), 3/27/2031   750,000    749,063 
Radiology Partners, Inc. (d)  Healthcare  S+5.00% (10.59%), 1/31/2029   896,415    864,082 
Recess Holdings, Inc. (d)  Consumer  S+4.50% (9.84%), 2/21/2030   750,000    752,348 
Renaissance Holding Corp. (d)  Software/Services  S+4.25% (9.58%), 4/8/2030   746,878    747,812 
Russell Investments US Institutional Holdco, Inc. (d)  Financials  S+3.50% (8.93%), 5/30/2025   743,774    709,561 
Serrano Parent, LLC (d)(e)  Software/Services  S+6.50% (11.81%), 5/12/2030   3,135,000    3,066,030 
Sharp Midco, LLC (d)  Healthcare  S+4.00% (9.41%), 12/29/2028   748,092    746,693 
Spirit Aerosystems, Inc. (d)  Industrials  S+4.25% (9.56%), 1/15/2027   498,734    500,500 
Staples, Inc. (d)  Business Services  S+5.00% (10.44%), 4/16/2026   748,037    739,703 
SupplyOne, Inc. (d)  Paper & Packaging  S+4.25% (9.57%), 3/27/2031   750,000    745,785 
Symplr Software, Inc. (d)  Software/Services  S+4.50% (9.91%), 12/22/2027   498,715    468,792 
Touchdown Acquirer, Inc. (d)  Industrials  S+4.00% (0.00%), 2/7/2031   90,000    90,225 
Touchdown Acquirer, Inc. (d)  Industrials  S+4.00% (9.31%), 2/7/2031   410,000    411,025 
Triton Water Holdings, Inc. (d)  Food & Beverage  S+4.00% (9.30%), 3/31/2028   748,125    739,245 
Truck Hero, Inc. (d)  Transportation  S+5.00% (10.45%), 1/31/2028   500,000    498,750 
US Anesthesia Partners, Inc. (d)  Healthcare  S+4.25% (9.69%), 10/2/2028   498,721    475,795 
Victory Buyer, LLC (d)  Industrials  S+3.75% (9.34%), 11/20/2028   498,728    472,545 
Vistage Worldwide, Inc. (d)  Business Services  S+4.75% (10.10%), 7/13/2029   498,734    497,487 
Volunteer AcquisitionCo, LLC (d)(e)  Industrials  S+6.50% (11.83%), 9/1/2029   3,804,792    3,718,804 
WaterBridge Midstream Operating, LLC (d)  Energy  S+5.75% (11.34%), 6/19/2026   1,234,506    1,234,889 
Zayo Group Holdings, Inc. (d)  Telecom  S+4.33% (9.66%), 3/9/2027   748,728    666,989 
Zendesk, Inc. (d)(e)  Software/Services  S+6.25% (11.57%), 11/22/2028   547,910    538,486 
Total Bank Loans
(Cost $75,085,762)
             $76,007,564 
Corporate Bonds - 2.2%                
Aston Martin Capital Holdings Limited (c)  Consumer  10.00%, 3/31/2029  $750,000   $764,183 
Carvana Co. (c)  Consumer  13.00% PIK, 6/1/2030   250,000    245,000 
Graftech Global Enterprises, Inc. (c)  Industrials  9.88%, 12/15/2028   500,000    371,775 
Total Corporate Bonds (Cost $1,397,032)             $1,380,958 
Total Senior Secured First Lien Debt
(Cost $76,482,794)
             $77,388,522 
Senior Secured Second Lien Debt - 3.6%                
Bank Loans - 3.6%                
Edelman Financial Center, LLC (d)  Financials  S+6.75% (12.20%), 7/20/2026  $500,000   $501,720 
IDERA, Inc. (d)(e)  Technology  S+6.75% (12.21%), 3/2/2029   500,000    477,300 
Nexus Buyer, LLC (d)  Financials  S+6.25% (11.68%), 11/5/2029   750,000    744,060 
RealPage, Inc. (d)  Software/Services  S+6.50% (11.95%), 4/23/2029   500,000    494,585 
Total Bank Loans (Cost $2,213,956)             $2,217,665 
Total Senior Secured Second Lien Debt
(Cost $2,213,956)
             $2,217,665 
Subordinated Debt- 4.4%                
Corporate Bonds - 4.4%                
Diversified Healthcare Trust  Real Estate  9.75%, 6/15/2025  $250,000   $248,758 
Rithm Capital Corp. (c)  Real Estate  8.00%, 4/1/2029   460,000    446,384 
Samarco Mineracao, SA (c)  Industrials  9.50% PIK, 6/30/2031   2,000,000    1,800,000 
Staples, Inc. (c)  Business Services  10.75%, 4/15/2027   250,000    237,500 
Total Corporate Bonds (Cost $2,692,195)             $2,732,642 
Total Subordinated Debt (Cost $2,692,195)             $2,732,642 
Total Investments (Cost $84,851,958) - 138.6%         $85,848,556 
Liabilities in Excess of Other Assets - (38.6)%          (23,899,573)
Total Net Assets - 100.0%             $61,948,983 

Percentages are stated as a percent of net assets.

(a) Unless otherwise indicated, all investments in the schedule of investments are non-affiliated, non-controlled investments.
   
(b) The majority of the investments bear interest at a rate that may be determined by reference to Secured Overnight Financing Rate (“SOFR” or “S”) or Prime (“P”) and which reset daily, monthly, quarterly, or semiannually. For each, the Fund has provided the spread over the relevant reference rate and the current interest rate in effect at March 31, 2024. Certain investments are subject to reference rate floors. For fixed rate loans, a spread above a reference rate is not applicable. For floating rate securities, the all-in rate is disclosed within parentheses.
   
(c) Security may be subject to legal restrictions on sales. The aggregate value of these securities at March 31, 2024 was $7,374,569, which represented 11.9% of net assets.
   
(d) Variable rate security. Actual reference rates may vary based on the reset date of the security.
   
(e) Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Fund’s Adviser acting through its Valuation Committee.
   
  The accompanying notes are an integral part of these financial statements.

 

 

As of March 31, 2024, the Fund had entered into the following commitments to fund various revolving and delayed draw senior secured loans. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied.

Company  Commitment Type 

Total Revolving and

Delayed Draw Loan

Commitments

 

Less: Funded

Commitments

 

Total Unfunded

Commitments

Allied Benefit Systems Intermediate, LLC  Delayed draw term loan  $790,000   $-   $790,000 
Aramsco, Inc.  Delayed draw term loan   148,544    -    148,544 
Avalara, Inc.  Revolver term loan   50,000    -    50,000 
Azurite Intermediate Holdings, Inc.  Delayed draw term loan   1,171,875    -    1,171,875 
Azurite Intermediate Holdings, Inc.  Revolver term loan   187,500    -    187,500 
Demakes Borrower, LLC  Delayed draw term loan   283,000    -    283,000 
Faraday Buyer, LLC  Delayed draw term loan   47,000    -    47,000 
Higginbotham Insurance Agency, Inc.  Delayed draw term loan   1,050,000    -    1,050,000 
IW Buyer, LLC  Revolver term loan   290,135    -    290,135 
Keel Platform, LLC  Delayed draw term loan   460,000    -    460,000 
PetVet Care Centers, LLC  Delayed draw term loan   226,000    -    226,000 
PetVet Care Centers, LLC  Revolver term loan   226,000    -    226,000 
Serrano Parent, LLC  Revolver term loan   323,000    -    323,000 
Touchdown Acquirer, Inc.  Delayed draw term loan   90,000    -    90,000 
Volunteer AcquisitionCo, LLC  Delayed draw term loan   319,000    -    319,000 
Volunteer AcquisitionCo, LLC  Revolver term loan   638,000    -    638,000 
Zendesk, Inc.  Delayed draw term loan   132,778    -    132,778 
Zendesk, Inc.  Revolver term loan   55,000    -    55,000 
      $6,487,832   $-   $6,487,832 

 

 

Notes to financial statements

1. Organization

Franklin BSP Private Credit Fund (the “Fund”) is a Delaware statutory trust that is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company that continuously issues shares. The Fund is offering two classes of shares of the Fund: Advisor Class, with no sales load or distribution and shareholder servicing fee, and Class A shares, which may charge a sales load of up to 2.00% of the investor’s subscription and may charge an annual distribution and shareholder servicing fee of up to 0.50% per year. Investment income, realized and unrealized gains and losses, and certain fund-level expenses and expense reimbursements if any, are borne pro rata on the basis of relative net assets by the holders of all classes of shares, except that each class bears certain expenses unique to that class. The Fund’s investment activities are managed by Benefit Street Partners L.L.C (“BSP”, or the “Adviser”), and supervised by the Fund’s Board of Trustees (“Board” or “Board of Trustees”), a majority of whom are independent (as defined in the 1940 Act) of the Adviser and its affiliates.

The Fund is an “interval fund” pursuant to which, subject to applicable law, it will conduct quarterly repurchase offers for between 5% and 25% of the Fund’s outstanding shares of beneficial interest (“Shares”) at a price equal to net asset value (“NAV”). Under normal market conditions, the Fund will offer to repurchase 5% of its outstanding shares at NAV on a quarterly basis. It is also possible that a repurchase offer may be oversubscribed, with the result that Fund shareholders (“Shareholders”) may only be able to have a portion of their Shares repurchased. The Fund does not currently intend to list its Shares for trading on any national securities exchange. The Shares are, therefore, not readily marketable. Even though the Fund will make quarterly repurchase offers to repurchase a portion of the Shares to try to provide liquidity to Shareholders, the Shares should be considered illiquid.

The Fund’s investment objective is to generate attractive risk-adjusted returns with consistent current income. The Fund defines ‘risk-adjusted returns’ as the generation of realized and unrealized gains on a stockholder’s investment relative to the risk associated with the risk profile of the Fund’s investments. The Fund seeks to achieve its investment objective by investing in private credit investments in middle market companies in the United States. The investment portfolio will primarily consist of private credit investments, which include privately offered secured debt (including senior secured, unitranche and second-lien debt) and unsecured debt (including senior unsecured and subordinated debt) across directly originated corporate loans, broadly syndicated corporate loans and high yield corporate bonds.

2. Summary of significant accounting policies

The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The financial statements reflect all adjustments, both normal and recurring which, in the opinion of management, are necessary for the fair presentation of the Fund’s results of operations and financial condition for the periods presented. The Fund is an investment company and accordingly applies specific accounting and financial reporting requirements under Financial Accounting Standards Codification (“ASC”) Topic 946, Financial Services-Investment Companies.

Cash and Cash Equivalents

Cash and cash equivalents include short-term, liquid investments in a money market deposit account. Cash and cash equivalents are carried at cost which approximates fair value.

Investment valuation and fair value measurement

The Board has delegated to the Adviser as valuation designee (the “Valuation Designee”) the responsibility of determining the fair value of the Fund’s investment portfolio, subject to oversight of the Board, pursuant to Rule 2a-5 under the 1940 Act. As such, the Valuation Designee is charged with determining the fair value of the Fund’s investment portfolio, subject to oversight of the Board. The Board has delegated day-to-day responsibility for implementing the portfolio valuation process set forth in the Fund’s valuation policy to Fund management, which is comprised of officers and employees of the Adviser, and has authorized the Adviser to utilize the independent third-party pricing services and independent third-party valuation services that have been approved by the Board.

Securities for which market quotations are readily available on an exchange are valued at the reported closing price on the valuation date. The Fund may also obtain quotes with respect to certain of the Fund’s investments from pricing services or brokers or dealers in order to value assets. When doing so, the Fund determines whether the quote obtained is readily available according to U.S. GAAP to determine the fair value of the security. If determined to be readily available, the Fund uses the quote obtained.

Investments without a readily determined market value are primarily valued using a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Fund management may take into account in fair value pricing the Fund’s investments include, as relevant: available current market

 

 

data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, and enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process.

With respect to investments for which market quotations are not readily available, the Valuation Designee undertakes a multi-step valuation process, as described below:

Each portfolio company or investment will be valued by the Valuation Designee, with assistance from one or more independent valuation firms;
The independent valuation firm(s) conduct independent appraisals and make an independent assessment of the value of each investment; and
The Valuation Designee, under the supervision of the Board, determines the fair value of each investment, in good faith, based on the input of independent valuation firms (to the extent applicable) and the Valuation Designee’s own analysis. The Valuation Designee also has established a Valuation Committee to assist the Valuation Designee in carrying out its designated responsibilities, subject to oversight of the Board.

Bank loans, including syndicated loans, are valued by using readily available market quotations or another commercially reasonable method selected by an independent, third party pricing service that has been approved by the Board, or, if such independent, third-party valuations are not available, by using broker quotations.

High Yield Corporate Bonds and certain other domestic debt securities are valued at the last reported bid prices supplied by an independent, third party pricing service that has been approved by the Board. If the last reported bid price is not readily available or is otherwise deemed to be unreliable by the Valuation Committee, then such securities are valued at fair value pursuant to procedures adopted by the Board.

If they are traded on the valuation date, equity securities that are listed or traded on a national exchange will be valued at the last quoted sale price. If securities are listed on more than one exchange, and if the securities are traded on the valuation date, they will be valued at the last quoted sale price on the exchange on which the security is principally traded. If there is no sale of the security on the valuation date, or such price is not readily available, the Fund will value the securities at the last reported sale price, unless the Valuation Committee believes such price no longer represents the fair market value and elects to value the security at fair value pursuant to procedures adopted by the Board. Market quotations may be deemed not to represent fair value in certain circumstances where the Adviser reasonably believes that facts and circumstances applicable to an issuer, seller or purchaser or to the market for a particular security cause current market quotations not to reflect the fair value of the security. Examples of these events could include situations in which material events are announced after the close of the market on which a security is primarily traded, a security trades infrequently causing a quoted purchase or sale price to become stale, or a security’s trading has been halted or suspended.

Generally, trading in U.S. Government securities and money market instruments is substantially completed each day at various times prior to the close of business on the NYSE. The values of such securities used in computing the NAV of the Fund’s Shares are determined as of such times.

NAV per Share will be determined daily by the Adviser on each day the New York Stock Exchange (“NYSE”) is open for trading or at such other times as the Board may determine. NAV per Share is determined on a class-specific basis, by dividing the total value of the Fund’s net assets attributable to the applicable class by the total number of Shares of such class outstanding. The Fund’s net assets are determined by subtracting any liabilities (including borrowings for investment purposes) from the total value of its portfolio investments and other assets.

The Fund’s fair value measurements are classified into a fair value hierarchy in accordance with ASC Topic 820, Fair Value Measurement, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

The Fund determines fair value based on quoted prices when available or through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment. This alternative approach also reflects the contractual terms of the derivatives, if any, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The guidance defines three levels of inputs that may be used to measure fair value:

 

 

Level 1 Inputs: Quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access at the measurement date.
Level 2 Inputs: Inputs other than quoted prices included in Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.
Level 3 Inputs: Unobservable inputs that reflect the entity’s own assumptions about the assumptions the market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.

Inputs are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation decisions, including assumptions about risk. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by the Adviser. The Adviser considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The categorization of a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Adviser’s perceived risk of that instrument.

The following table presents fair value measurements of investments, by major class, as of March 31, 2024, according to the fair value hierarchy:

Franklin BSP Private Credit Fund

DESCRIPTION1 (Level 1) (Level 2) (Level 3) Total
Assets                
Collateralized Securities                
CLO Debt $-  $-  $3,509,727  $3,509,727 
Total Collateralized Securities  -   -   3,509,727   3,509,727 
Senior Secured First Lien Debt                
Bank Loans  -   49,676,599   26,330,965   76,007,564 
Corporate Bonds  -   1,380,958   -   1,380,958 
Total Senior Secured First Lien Debt  -   51,057,557   26,330,965   77,388,522 
Senior Secured Second Lien Debt                
Bank Loans  -   1,740,365   477,300   2,217,665 
Total Senior Secured Second Lien Debt  -   1,740,365   477,300   2,217,665 
Subordinated Debt                
Corporate Bonds  -   2,732,642   -   2,732,642 
Total Subordinated Debt  -   2,732,642   -   2,732,642 
Total Assets $-  $55,530,564  $30,317,992  $85,848,556 

 

(1) For further security characteristics, see the Fund’s Schedule of Investments.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs during the period ended March 31, 2024:

    Franklin BSP Private Credit Fund 
    Collateralized Securities    Senior Secured First Lien Debt    Senior Secured Second Lien Debt    Subordinated Debt 
Beginning Balance - January 1, 2024  $4,483,492   $22,068,321   $484,000   $- 
Acquisitions   1,002,267    4,260,944    490,663    - 
Dispositions   (2,009,375)   (39,118)   (500,000)   - 
Realized gain (loss)   19,375    808    40,988    - 
Change in unrealized appreciation (depreciation)   13,968    40,010    (38,351)   - 
Net transfers in/(out) of Level 3   -    -    -    - 
Ending Balance - March 31, 2024  $3,509,727   $26,330,965   $477,300   $- 

 

As of March 31, 2024, the change in unrealized appreciation (depreciation) on positions still held in the Fund was $15,039 for Collateralized Securities, $40,011 for Senior Secured First Lien Debt, $(12,778) for Senior Secured Second Lien Debt, and $0 for Subordinated Debt.

 

 

Significant unobservable inputs

The following table summarizes the significant unobservable inputs used to value the Level 3 investments as of March 31, 2024. The table is not intended to be all-inclusive, but instead identifies the significant unobservable inputs relevant to the determination of fair values.

          Range   
 
Asset Category
 
 
Fair Value
 
Primary Valuation
Technique
 
Unobservable
Inputs
 
 
Minimum
 
 
Maximum
 
Weighted
Average (a)
Senior Secured First Lien Debt  $23,813,792   Yield Analysis  Market Yield   9.51%   12.30%   11.33%
Senior Secured First Lien Debt (b)   2,517,173   N/A  N/A   N/A   N/A   N/A
Senior Secured Second Lien Debt   477,300   Yield Analysis  Market Yield   12.61%   12.61%   12.61%
Collateralized Securities   2,509,977   Yield Analysis  Discount Rate   3.35%   4.35%   3.93%
Collateralized Securities (b)   999,750   N/A  N/A   N/A   N/A   N/A
   $30,317,992                   

 

(a) Weighted averages are calculated based on fair value of investments.
(b) Investment(s) valued based on recent or pending tracnsactions expeted to close after the valuation date

 

There were no significant changes in valuation approach or technique as of March 31, 2024.