| Financial Instruments by categories |
6. Financial Instruments by categories Financial Instruments as of December 31, 2023, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
476,715 |
|
|
|
— |
|
|
|
|
|
|
|
476,715 |
|
Trade receivables |
|
|
4,176,766 |
|
|
|
— |
|
|
|
— |
|
|
|
4,176,766 |
|
Other current financial assets |
|
|
73,284 |
|
|
|
— |
|
|
|
— |
|
|
|
73,284 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,862 |
|
|
|
— |
|
|
|
107,862 |
|
Lease deposits |
|
|
186,573 |
|
|
|
— |
|
|
|
— |
|
|
|
186,573 |
|
Other deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,913,338 |
|
|
|
107,862 |
|
|
|
— |
|
|
|
5,021,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
6,220,562 |
|
|
|
— |
|
|
|
|
|
|
|
6,220,562 |
|
Short-term borrowings |
|
|
13,511,319 |
|
|
|
— |
|
|
|
— |
|
|
|
13,511,319 |
|
Convertible Bonds(*) |
|
|
1,961,792 |
|
|
|
— |
|
|
|
— |
|
|
|
1,961,792 |
|
Current portion of long-term borrowings |
|
|
1,620,136 |
|
|
|
— |
|
|
|
— |
|
|
|
1,620,136 |
|
Current portion of lease liabilities |
|
|
165,294 |
|
|
|
— |
|
|
|
— |
|
|
|
165,294 |
|
Long-term borrowings |
|
|
4,864,373 |
|
|
|
— |
|
|
|
— |
|
|
|
4,864,373 |
|
Derivative warrant liabilities |
|
|
— |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
2,018,349 |
|
Long-term lease liabilities |
|
|
13,943 |
|
|
|
— |
|
|
|
— |
|
|
|
13,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,357,419 |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
30,375,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
On March 23, 2023, the Company issued a convertible bond (“CB”) to Charm Savings Bank in an aggregate principal amount of $1,931,203, equivalent to KRW 2,500,000,000. The CB accrues interest at an annual rate of 10% and is due to mature on March 23, 2024. | On August 21, 2023, Charm Savings Bank and Bluming Innovation Co., Ltd (“Purchaser”) executed a convertible bond purchase agreement for the sale and transfer of a convertible bond with an aggregate principal amount of $1,931,203, equivalent to KRW 2,500,000,000 to the Purchaser. Joon Soo Jeon and Daesun, Inc. purchased CB from Bluming Innovation for amounts of $1,004,226, equivalent to KRW 1,300,000,000 and $926,977, equivalent to KRW 1,200,000,000 on February 19 and April 1, 2024, respectively. As the maturity extended, Joon Soo Jeon and Daesun, Inc. are in discussion with the Company to convert the CB into common shares of the Company. Financial Instruments as of December 31, 2022, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
196,627 |
|
|
|
— |
|
|
|
— |
|
|
|
196,627 |
|
Trade receivables |
|
|
697,999 |
|
|
|
— |
|
|
|
— |
|
|
|
697,999 |
|
Other current financial assets |
|
|
1,035,930 |
|
|
|
— |
|
|
|
— |
|
|
|
1,035,930 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,890 |
|
|
|
— |
|
|
|
107,890 |
|
Lease deposits |
|
|
207,825 |
|
|
|
— |
|
|
|
— |
|
|
|
207,825 |
|
Other deposits |
|
|
4,307,756 |
|
|
|
— |
|
|
|
— |
|
|
|
4,307,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,446,137 |
|
|
|
107,890 |
|
|
|
— |
|
|
|
6,554,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
7,184,181 |
|
|
|
— |
|
|
|
— |
|
|
|
7,184,181 |
|
Short-term borrowings |
|
|
11,863,506 |
|
|
|
— |
|
|
|
— |
|
|
|
11,863,506 |
|
Current portion of long-term borrowings |
|
|
2,001,142 |
|
|
|
— |
|
|
|
— |
|
|
|
2,001,142 |
|
Current portion of lease liabilities |
|
|
108,488 |
|
|
|
— |
|
|
|
— |
|
|
|
108,488 |
|
Long-term borrowings |
|
|
4,741,358 |
|
|
|
— |
|
|
|
— |
|
|
|
4,741,358 |
|
Leasehold deposit received |
|
|
69,836 |
|
|
|
— |
|
|
|
— |
|
|
|
69,836 |
|
Long-term lease liabilities |
|
|
24,694 |
|
|
|
— |
|
|
|
— |
|
|
|
24,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
25,993,205 |
|
|
|
— |
|
|
|
— |
|
|
|
25,993,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|