| Schedule of ownership percentages |
Consolidated subsidiaries of the Company as of December 31, 2023, are as follows.
|
|
|
|
|
|
|
|
|
Major business activities |
|
|
|
Captivision Korea, Inc. (formerly known as GLAAM Co., Ltd.) |
|
Manufacture & distribute G-Glass |
|
|
100.00 |
% |
Jaguar Global Growth Korea Co., Ltd. |
|
Exchange subsidiary |
|
|
100.00 |
% | As a subsidiary of the Company, Captivision Korea, Inc. has consolidated subsidiaries as of December 31, 2023, as follows.
|
|
|
|
|
|
|
|
|
Major business activities |
|
|
|
G-Frame Co., Ltd. (G-Frame) |
|
Manufacture G-Glass related products |
|
|
100.00 |
% |
G-SMATT Europe Media Limited and its subsidiary (G-SMATT Europe) |
|
Distribute G-Glass |
|
|
76.55 |
% |
|
|
Distribute G-Glass |
|
|
100.00 |
% |
|
|
Distribute G-Glass |
|
|
54.63 |
% | Consolidated Subsidiaries as of December 31, 2022
|
|
|
|
|
|
|
|
|
Major business activities |
|
|
|
G-Frame Co., Ltd. (G-Frame) |
|
Manufacture G-Glass related products |
|
|
100.00 |
% |
G-SMATT Europe Media Limited and its subsidiary (G-SMATT Europe) (*) |
|
Distribute G-Glass |
|
|
76.55 |
% |
|
|
Distribute G-Glass |
|
|
100.00 |
% |
|
|
Distribute G-Glass |
|
|
54.63 |
% |
| (*) |
On November 30, 2022, G-SMATT Europe acquired 100% ownership of Inflectix Limited (“Inflectix”) as a wholly owned subsidiary for USD 301,654. Inflectix was incorporated on July 11, 2018, by Orhan Ertughrul, G-SMATT Europe’s chief executive officer. It is located in Gloucestershire, United Kingdom and provides high level technical expertise service in biotechnology investment consulting field. |
| (**) |
In 2022, certain minority shareholders of G-SMATT America Co., Ltd (an equity method associate located in CA, USA) sold all their shares, a total of 1,470,116 shares, to the Company. As a result, the Company’s ownership in G-SMATT America Co., Ltd. increased by 12.00% from 42.63% to 54.63% and became the major shareholder. G-SMATT America Co., Ltd. is subject to consolidation from the date of the majority ownership change on July 1, 2022. |
|
| Schedule of information of subsidiaries before elimination of intercompany transactions |
Information of subsidiaries as of and for the twelve months ended December 31, 2023 (before elimination of intercompany transactions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| G-Frame |
|
|
4,327,690 |
|
|
|
6,976,169 |
|
|
|
1,330,525 |
|
|
|
(770,472 |
) |
|
|
(963,675 |
) |
| G-SMATT Europe |
|
|
335,725 |
|
|
|
7,037,675 |
|
|
|
528,274 |
|
|
|
(1,992,481 |
) |
|
|
(2,336,322 |
) |
| G-SMATT Tech |
|
|
5,123 |
|
|
|
6,077,379 |
|
|
|
776 |
|
|
|
(77,173 |
) |
|
|
(56,037 |
) |
| G-SMATT America |
|
|
31,698 |
|
|
|
3,558,071 |
|
|
|
365,164 |
|
|
|
(3,948,508 |
) |
|
|
(3,893,128 |
) | Information of subsidiaries as of and for the twelve months ended December 31, 2022 (before elimination of intercompany transactions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| G-Frame |
|
|
7,558,305 |
|
|
|
6,826,664 |
|
|
|
1,563,390 |
|
|
|
(1,313,838 |
) |
|
|
(1,423,354 |
) |
| G-SMATT Europe |
|
|
1,451,597 |
|
|
|
5,908,020 |
|
|
|
208,741 |
|
|
|
(955,207 |
) |
|
|
(761,722 |
) |
| G-SMATT Tech |
|
|
74,730 |
|
|
|
6,245,793 |
|
|
|
37,607 |
|
|
|
(537,693 |
) |
|
|
(130,280 |
) |
| G-SMATT America (*) |
|
|
3,413,876 |
|
|
|
3,001,074 |
|
|
|
3,271,530 |
|
|
|
(3,116,733 |
) |
|
|
(3,255,977 |
) |
| (*) |
Sales, net income (loss) and comprehensive income (loss) associated with G-SMATT America were recognized for six months from the date of majority ownership change by the Company. |
|