| Summary of the Financial Instruments |
Financial Instruments as of December 31, 2023, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
476,715 |
|
|
|
— |
|
|
|
|
|
|
|
476,715 |
|
Trade receivables |
|
|
4,176,766 |
|
|
|
— |
|
|
|
— |
|
|
|
4,176,766 |
|
Other current financial assets |
|
|
73,284 |
|
|
|
— |
|
|
|
— |
|
|
|
73,284 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,862 |
|
|
|
— |
|
|
|
107,862 |
|
Lease deposits |
|
|
186,573 |
|
|
|
— |
|
|
|
— |
|
|
|
186,573 |
|
Other deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,913,338 |
|
|
|
107,862 |
|
|
|
— |
|
|
|
5,021,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
6,220,562 |
|
|
|
— |
|
|
|
|
|
|
|
6,220,562 |
|
Short-term borrowings |
|
|
13,511,319 |
|
|
|
— |
|
|
|
— |
|
|
|
13,511,319 |
|
Convertible Bonds(*) |
|
|
1,961,792 |
|
|
|
— |
|
|
|
— |
|
|
|
1,961,792 |
|
Current portion of long-term borrowings |
|
|
1,620,136 |
|
|
|
— |
|
|
|
— |
|
|
|
1,620,136 |
|
Current portion of lease liabilities |
|
|
165,294 |
|
|
|
— |
|
|
|
— |
|
|
|
165,294 |
|
Long-term borrowings |
|
|
4,864,373 |
|
|
|
— |
|
|
|
— |
|
|
|
4,864,373 |
|
Derivative warrant liabilities |
|
|
— |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
2,018,349 |
|
Long-term lease liabilities |
|
|
13,943 |
|
|
|
— |
|
|
|
— |
|
|
|
13,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,357,419 |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
30,375,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
On March 23, 2023, the Company issued a convertible bond (“CB”) to Charm Savings Bank in an aggregate principal amount of $1,931,203, equivalent to KRW 2,500,000,000. The CB accrues interest at an annual rate of 10% and is due to mature on March 23, 2024. | Financial Instruments as of December 31, 2022, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
196,627 |
|
|
|
— |
|
|
|
— |
|
|
|
196,627 |
|
Trade receivables |
|
|
697,999 |
|
|
|
— |
|
|
|
— |
|
|
|
697,999 |
|
Other current financial assets |
|
|
1,035,930 |
|
|
|
— |
|
|
|
— |
|
|
|
1,035,930 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,890 |
|
|
|
— |
|
|
|
107,890 |
|
Lease deposits |
|
|
207,825 |
|
|
|
— |
|
|
|
— |
|
|
|
207,825 |
|
Other deposits |
|
|
4,307,756 |
|
|
|
— |
|
|
|
— |
|
|
|
4,307,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,446,137 |
|
|
|
107,890 |
|
|
|
— |
|
|
|
6,554,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
7,184,181 |
|
|
|
— |
|
|
|
— |
|
|
|
7,184,181 |
|
Short-term borrowings |
|
|
11,863,506 |
|
|
|
— |
|
|
|
— |
|
|
|
11,863,506 |
|
Current portion of long-term borrowings |
|
|
2,001,142 |
|
|
|
— |
|
|
|
— |
|
|
|
2,001,142 |
|
Current portion of lease liabilities |
|
|
108,488 |
|
|
|
— |
|
|
|
— |
|
|
|
108,488 |
|
Long-term borrowings |
|
|
4,741,358 |
|
|
|
— |
|
|
|
— |
|
|
|
4,741,358 |
|
Leasehold deposit received |
|
|
69,836 |
|
|
|
— |
|
|
|
— |
|
|
|
69,836 |
|
Long-term lease liabilities |
|
|
24,694 |
|
|
|
— |
|
|
|
— |
|
|
|
24,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
25,993,205 |
|
|
|
— |
|
|
|
— |
|
|
|
25,993,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|