| Summary of Increase or Decrease in Temporary Differences Deducted or Added from Future Corporate Income Tax |
The details of the increase or decrease in temporary differences deducted or added from future corporate income tax for the year ended December 31, 2023 and 2022, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
| |
|
Temporary differences to be deducted (additional) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on foreign currency translation |
|
|
136,353 |
|
|
|
(136,353 |
) |
|
|
— |
|
|
|
— |
|
Gain from foreign currency translation |
|
|
(65,353 |
) |
|
|
65,353 |
|
|
|
— |
|
|
|
— |
|
Provision for retirement benefits |
|
|
1,315,937 |
|
|
|
374,037 |
|
|
|
1,689,974 |
|
|
|
353,205 |
|
Retirement pension assets |
|
|
(118,121 |
) |
|
|
1,353 |
|
|
|
(116,768 |
) |
|
|
(24,405 |
) |
Accumulated depreciation_1 |
|
|
1,195,828 |
|
|
|
(30,105 |
) |
|
|
1,165,723 |
|
|
|
243,636 |
|
Accumulated depreciation (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Machineries (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Land (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accumulated depreciation_2 |
|
|
503,178 |
|
|
|
(12,668 |
) |
|
|
490,510 |
|
|
|
102,517 |
|
Investment in subsidiaries and associates |
|
|
43,979,927 |
|
|
|
2,361,469 |
|
|
|
46,341,396 |
|
|
|
9,685,352 |
|
|
|
|
(192,349 |
) |
|
|
4,842 |
|
|
|
(187,507 |
) |
|
|
(39,189 |
) |
Revaluation of non-current financial asset |
|
|
30,139 |
|
|
|
(759 |
) |
|
|
29,380 |
|
|
|
6,140 |
|
Capital change from equity method |
|
|
575,352 |
|
|
|
(14,485 |
) |
|
|
560,867 |
|
|
|
117,221 |
|
Raw material allowance |
|
|
196,385 |
|
|
|
12,449 |
|
|
|
208,834 |
|
|
|
43,646 |
|
Provision for warranties |
|
|
36,099 |
|
|
|
(5,142 |
) |
|
|
30,957 |
|
|
|
6,470 |
|
Trade receivables |
|
|
3,397,671 |
|
|
|
(3,397,671 |
) |
|
|
— |
|
|
|
— |
|
Short-term borrowings |
|
|
6,407,370 |
|
|
|
(6,407,370 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
| |
|
Temporary differences to be deducted (additional) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
420,117 |
|
|
|
(420,117 |
) |
|
|
— |
|
|
|
— |
|
Accrued income |
|
|
335,158 |
|
|
|
(578,899 |
) |
|
|
(243,741 |
) |
|
|
(50,942 |
) |
Advanced payment |
|
|
149,420 |
|
|
|
(149,420 |
) |
|
|
— |
|
|
|
— |
|
Loss on equity method investment impairment |
|
|
2,187,346 |
|
|
|
1,879,361 |
|
|
|
4,066,707 |
|
|
|
849,942 |
|
Lease liabilities |
|
|
122,962 |
|
|
|
38,624 |
|
|
|
161,586 |
|
|
|
33,771 |
|
Rent deposits |
|
|
7,483 |
|
|
|
1,754 |
|
|
|
9,237 |
|
|
|
1,931 |
|
Right of use assets |
|
|
(124,051 |
) |
|
|
(41,120 |
) |
|
|
(165,171 |
) |
|
|
(34,521 |
) |
Bad debt |
|
|
— |
|
|
|
7,204,865 |
|
|
|
7,204,865 |
|
|
|
1,505,817 |
|
Net operating loss |
|
|
20,173,446 |
|
|
|
(7,204,865 |
) |
|
|
12,968,581 |
|
|
|
2,710,433 |
|
Gain from equity method |
|
|
— |
|
|
|
(3,315,592 |
) |
|
|
(3,315,592 |
) |
|
|
(692,959 |
) |
Convertible bond |
|
|
— |
|
|
|
30,589 |
|
|
|
30,589 |
|
|
|
6,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
80,670,297 |
|
|
|
(9,739,870 |
) |
|
|
70,930,427 |
|
|
|
14,824,458 |
|
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,824,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
| |
|
Temporary differences to be deducted (additional) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on foreign currency translation |
|
|
75,676 |
|
|
|
60,677 |
|
|
|
136,353 |
|
|
|
28,498 |
|
Gain from foreign currency translation |
|
|
(423,358 |
) |
|
|
358,005 |
|
|
|
(65,353 |
) |
|
|
(13,659 |
) |
Provision for retirement benefits |
|
|
950,940 |
|
|
|
364,997 |
|
|
|
1,315,937 |
|
|
|
275,031 |
|
Retirement pension assets |
|
|
(123,845 |
) |
|
|
5,724 |
|
|
|
(118,121 |
) |
|
|
(24,687 |
) |
Accumulated depreciation |
|
|
1,269,315 |
|
|
|
(73,487 |
) |
|
|
1,195,828 |
|
|
|
249,928 |
|
Accumulated depreciation (revaluation) |
|
|
(734,647 |
) |
|
|
734,647 |
|
|
|
— |
|
|
|
— |
|
Machineries (revaluation) |
|
|
255,884 |
|
|
|
(255,884 |
) |
|
|
— |
|
|
|
— |
|
Land (revaluation) |
|
|
(1,495,641 |
) |
|
|
1,495,641 |
|
|
|
— |
|
|
|
— |
|
Accumulated depreciation |
|
|
534,099 |
|
|
|
(30,921 |
) |
|
|
503,178 |
|
|
|
105,164 |
|
Investment in subsidiaries and associates |
|
|
32,840,759 |
|
|
|
11,139,168 |
|
|
|
43,979,927 |
|
|
|
9,191,805 |
|
|
|
|
(204,170 |
) |
|
|
11,821 |
|
|
|
(192,349 |
) |
|
|
(40,201 |
) |
Revaluation of non-current financial asset |
|
|
31,991 |
|
|
|
(1,852 |
) |
|
|
30,139 |
|
|
|
6,299 |
|
Capital change from equity method |
|
|
(358,416 |
) |
|
|
933,768 |
|
|
|
575,352 |
|
|
|
120,249 |
|
Raw material allowance |
|
|
— |
|
|
|
196,385 |
|
|
|
196,385 |
|
|
|
41,044 |
|
Provision for warranties |
|
|
— |
|
|
|
36,099 |
|
|
|
36,099 |
|
|
|
7,545 |
|
Trade receivables |
|
|
— |
|
|
|
3,397,671 |
|
|
|
3,397,671 |
|
|
|
710,113 |
|
Short-term borrowings |
|
|
— |
|
|
|
6,407,370 |
|
|
|
6,407,370 |
|
|
|
1,339,140 |
|
Other receivables |
|
|
— |
|
|
|
420,117 |
|
|
|
420,117 |
|
|
|
87,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
| |
|
Temporary differences to be deducted (additional) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income |
|
|
(1,622,198 |
) |
|
|
1,957,356 |
|
|
|
335,158 |
|
|
|
70,048 |
|
Advanced payment |
|
|
171,310 |
|
|
|
(21,890 |
) |
|
|
149,420 |
|
|
|
31,229 |
|
Loss on equity method investment impairment |
|
|
— |
|
|
|
2,187,346 |
|
|
|
2,187,346 |
|
|
|
457,155 |
|
Lease liabilities |
|
|
— |
|
|
|
122,962 |
|
|
|
122,962 |
|
|
|
25,699 |
|
Rent deposits |
|
|
— |
|
|
|
7,483 |
|
|
|
7,483 |
|
|
|
1,564 |
|
Right of use assets |
|
|
— |
|
|
|
(124,051 |
) |
|
|
(124,051 |
) |
|
|
(25,927 |
) |
Bad debt |
|
|
20,173,446 |
|
|
|
(20,173,446 |
) |
|
|
— |
|
|
|
— |
|
Net operating loss |
|
|
— |
|
|
|
20,173,446 |
|
|
|
20,173,446 |
|
|
|
4,216,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
51,341,145 |
|
|
|
29,329,152 |
|
|
|
80,670,297 |
|
|
|
16,860,092 |
|
Valuation allowance |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
(13,898,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
2,961,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|