v3.24.1.1.u2
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Schedule of Share Based Compensation Expense
The Company has incentive awards for employees, Earnout RSRs and converted options. The below table summarizes share-based compensation expense for the years ended December 31, 2023, 2022 and 2021.
 
                (Unit: USD)  
   
2023
   
2022
   
2021
 
RSRs compensation expense in administrative expense
    3,507       —        —   
Converted option compensation in administrative expense
    2,529,314       687,888       277,638  
 
 
 
   
 
 
   
 
 
 
Total
    2,532,821       687,888       277,638  
 
 
 
   
 
 
   
 
 
 
Schedule of Fair Valued using Monte Carlo simulation
The RSRs are fair valued using Monte Carlo simulation. The following assumptions are used in calculating the fair values of the options:
 
    
2023
 
Expected volatility
     40 % 
Risk-Free interest rate
     4.681 % 
Expected dividend yield
     0 % 
Expected life (years)
     3  
Schedule of Stock Options Granted by the Company to the Executive Management and Employees
Details of stock options granted by the Company to the executive management and employees, including the President, Vice President, CEO, and CFO, for the year ended December 31, 2023, are as follows:
 
     (Unit: USD, Share)  
Classification
  
Description
 
Grant date
     March 30, 2022  
Total number of Captivision Korea Options (A) (*)
     1,000,000  
Terminated (B)
     57,983  
Outstanding of Captivision Korea Options
(C = A - B)
(**)
     942,017  
Exchange ratio (D)
     0.8008  
Captivision Korea Converted Options (E = C x D)
     754,351  
Granting method
     Stock issue  
Exercise price
     4.84  
Available period for exercise
    
March 30, 2024 ~
March 29, 2027
 
 
 
(*)
On March 30, 2022, Captivision Korea issued 1,000,000 shares of stock options with an exercise price of KRW 5,000 (USD 4.84). A total of 1,000,000 Captivision Korea options were granted by 2022, but 57,983 Captivision Korea options were terminated as of November 15, 2023.
 
(**)
On November 15, 2023, 942,017 outstanding Captivision Korea options were converted into 754,351 shares of Captivision Korea Converted Options, reflecting the exchange ratio. There were no options exercised as of December 2023.