Business Acquisitions (Tables)
|
12 Months Ended |
Apr. 30, 2024 |
| Planck Aerosystems, Inc. ("Planck") |
|
| Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition |
| | | | | | August 17, | | | 2022 | Fair value of assets acquired: | | | | Technology | | $ | 3,200 | Backlog | | | 700 | Inventories | | | 109 | Other assets | | | 19 | Property and equipment, net | | | 13 | Goodwill | | | 1,633 | Total identifiable net assets | | $ | 5,674 | | | | | Fair value of liabilities assumed: | | | | Customer advances | | | 69 | Total liabilities assumed | | | 69 | Total identifiable net assets | | $ | 5,605 | | | | | Fair value of consideration transferred: | | | | Cash | | $ | 5,105 | Holdback | | | 500 | Total consideration | | $ | 5,605 |
|
| Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred |
| | | | | | | | | Year Ended | | | April 30, | | April 30, | | | 2023 | | 2022 | Revenue | | $ | 544,961 | | $ | 448,367 | Net loss attributable to AeroVironment, Inc. | | $ | (173,277) | | $ | (5,798) |
|
| Tomahawk Robotics, Inc |
|
| Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition |
The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Tomahawk. The purchase price allocation is expected to be finalized as soon as practicable within the measurement period, but not later than one year following the acquisition date (in thousands): | | | | | | September 15, | | | 2023 | Fair value of assets acquired: | | | | Accounts receivable | | $ | 2,314 | Unbilled receivable | | | 993 | Inventories, net | | | 2,882 | Prepaid and other current assets | | | 148 | Property and equipment, net | | | 1,789 | Operating lease assets | | | 1,337 | Other assets | | | 71 | Technology | | | 39,000 | Customer relationship | | | 4,800 | Trademarks | | | 1,600 | Deferred tax asset | | | 2,865 | Goodwill | | | 95,414 | Total identifiable net assets | | $ | 153,213 | | | | | Fair value of liabilities assumed: | | | | Accounts payable | | | 3,788 | Wages and related accruals | | | 620 | Customer advances | | | 1,648 | Current operating lease liabilities | | | 482 | Other current liabilities | | | 411 | Non-current operating lease liabilities | | | 855 | Other non-current liabilities | | | 7 | Deferred income taxes | | | 11,035 | Total liabilities assumed | | | 18,846 | Total identifiable net assets | | $ | 134,367 | | | | | Fair value of consideration transferred: | | | | Equity consideration | | $ | 109,820 | Cash consideration, net of cash acquired | | | 24,157 | Holdback | | | 390 | Total consideration | | $ | 134,367 |
|
| Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred |
| | | | | | | | | | Year Ended | | | | April 30, | | April 30, | | | | 2024 | | 2023 | | Revenue | | $ | 727,241 | | $ | 551,845 | | Net income (loss) attributable to AeroVironment, Inc. | | $ | 57,273 | | $ | (190,658) | |
|
| Telerob. |
|
| Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition |
The Company accounted for the acquisition under the acquisition method of accounting for business combinations. During the fiscal year ended April 30, 2022, the Company finalized its determination of the fair value of the assets and liabilities assumed as of the acquisition date, which is summarized in the following table (in thousands): | | | | | | May 3, | | | 2021 | Fair value of assets acquired: | | | | Accounts receivable | | $ | 1,045 | Unbilled receivable | | | 829 | Inventories, net | | | 15,074 | Prepaid and other current assets | | | 314 | Property and equipment, net | | | 1,571 | Operating lease assets | | | 1,508 | Other assets | | | 494 | Technology | | | 11,500 | Backlog | | | 2,400 | Customer relationships | | | 5,000 | Other intangible assets | | | 102 | Goodwill | | | 20,800 | Total assets acquired | | $ | 60,637 | | | | | Fair value of liabilities assumed: | | | | Accounts payable | | $ | 1,136 | Wages and related accruals | | | 560 | Customer advances | | | 1,243 | Current operating lease liabilities | | | 361 | Other current liabilities | | | 3,310 | Non-current operating lease liabilities | | | 1,147 | Other non-current liabilities | | | 224 | Deferred income taxes | | | 5,617 | Total liabilities assumed | | | 13,598 | Total identifiable net assets | | $ | 47,039 | | | | | Fair value of consideration: | | | | Cash consideration, net of cash acquired | | $ | 46,150 | Contingent consideration | | | 889 | Total | | $ | 47,039 |
|
| Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred |
| | | | | | | | | Year Ended | | | April 30, | | April 30, | | | 2022 | | 2021 | Revenue | | $ | 445,732 | | $ | 428,353 | Net income attributable to AeroVironment, Inc. | | $ | 2,334 | | $ | 17,345 |
|