Leases (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
| Leases [Abstract] |
|
| Lease, Cost |
The components of lease expense for the three and six months ended June 30, 2024 and 2023 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | ($ in thousands) | 2024 | | 2023 | | 2024 | | 2023 | | Finance lease cost: | | | | | | | | | Amortization of right-of-use assets | $ | 9,933 | | | $ | 2,328 | | | $ | 18,844 | | | $ | 4,564 | | | Interest on lease liabilities | 3,920 | | | 695 | | | 7,293 | | | 1,389 | | | Operating lease cost | 8,656 | | | 10,064 | | | 17,691 | | | 20,638 | | | Variable lease cost | 1,621 | | | 1,271 | | | 3,388 | | | 2,517 | | | Short-term lease cost | 860 | | | 2,354 | | | 1,882 | | | 4,405 | | | Total lease cost, net | $ | 24,990 | | | $ | 16,712 | | | $ | 49,098 | | | $ | 33,513 | |
|
| Lessee, Supplemental Cash Flow Information |
Supplemental cash flow and other information related to leases for the three and six months ended June 30, 2024 and 2023 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | ($ in thousands) | 2024 | | 2023 | | 2024 | | 2023 | | Cash paid for amounts included in measurement of liabilities: | | | | | | | | | Operating leases | $ | 8,742 | | | $ | 10,383 | | | $ | 17,797 | | | $ | 20,260 | | | Finance leases | 15,102 | | | 3,523 | | | 27,729 | | | 6,461 | | | Right-of-use assets obtained in exchange for new lease liabilities: | | | | | | | | | Operating leases | 5,458 | | | 12,358 | | | 9,700 | | | 16,920 | | | Finance leases | 51,367 | | | 14,384 | | | 81,505 | | | 17,173 | |
|
| Lease Term and Discount Rate, Lessee |
Lease terms and discount rates as of June 30, 2024 and December 31, 2023 were as follows: | | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | | | | Weighted-average remaining lease term: | | | | | | | Operating leases | 4.1 years | | 4.3 years | | | | Finance leases | 3.4 years | | 3.3 years | | | | Weighted-average discount rate: | | | | | | | Operating leases | 6.4 | % | | 6.0 | % | | | | Finance leases | 7.8 | % | | 8.0 | % | | |
|
| Lessee, Operating Lease, Liability, Maturity |
Future minimum lease commitments as of June 30, 2024 are as follows: | | | | | | | | | | | | | | | | ($ in thousands) | | Finance | | Operating | | Remainder of 2024 | | $ | 35,736 | | | $ | 16,427 | | | 2025 | | 71,581 | | | 31,670 | | | 2026 | | 73,664 | | | 20,821 | | | 2027 | | 42,995 | | | 10,979 | | | 2028 | | 33,825 | | | 3,132 | | | Thereafter | | 17,735 | | | 12,568 | | | Total lease payments | | 275,536 | | | 95,597 | | | Less imputed interest | | (38,924) | | | (10,908) | | | Total | | $ | 236,612 | | | $ | 84,689 | |
|
| Finance Lease, Liability, Maturity |
Future minimum lease commitments as of June 30, 2024 are as follows: | | | | | | | | | | | | | | | | ($ in thousands) | | Finance | | Operating | | Remainder of 2024 | | $ | 35,736 | | | $ | 16,427 | | | 2025 | | 71,581 | | | 31,670 | | | 2026 | | 73,664 | | | 20,821 | | | 2027 | | 42,995 | | | 10,979 | | | 2028 | | 33,825 | | | 3,132 | | | Thereafter | | 17,735 | | | 12,568 | | | Total lease payments | | 275,536 | | | 95,597 | | | Less imputed interest | | (38,924) | | | (10,908) | | | Total | | $ | 236,612 | | | $ | 84,689 | |
|
| Carrying Value of Assets Subject to Leases |
The carrying amount of equipment leased to others, included in property, plant and equipment, under operating leases as of June 30, 2024 and December 31, 2023 were as follows: | | | | | | | | | | | | | | | | ($ in thousands) | | June 30, 2024 | | December 31, 2023 | | Equipment leased to others - at original cost | | $ | 143,117 | | | $ | 138,781 | | | Less: Accumulated depreciation | | (33,799) | | | (25,819) | | | Equipment leased to others - net | | $ | 109,318 | | | $ | 112,962 | |
|
| Lessor, Operating Lease, Payment to be Received, Maturity |
Future payments receivable for operating leases as of June 30, 2024 are as follows: | | | | | | | | | | ($ in thousands) | | | | Remainder of 2024 | | $ | 3,650 | | | 2025 | | 5,412 | | | 2026 | | 2,239 | | | 2027 | | — | | | 2028 | | — | | | Thereafter | | — | | | Total | | $ | 11,301 | |
|