v3.24.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2022               178,753,000   250,000
Beginning balance at Dec. 31, 2022 $ 1,497,306 $ 1,495,017 $ 1,266,097 $ 234,525 $ (7,396) $ 2,289   $ 1,788   $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               250,000   (250,000)
Exchanges of Class B Common Stock for Class A Common Stock 0 2,360 2,360     (2,360)   $ 3   $ (3)
Offering costs (223) (223) (223)     0        
Deferred tax impact of ownership changes from exchanges and repurchases 7,885 7,885 7,885              
Dividends (17,877) (17,877)   (17,877)            
Share repurchase (shares)               (9,889,000)    
Share repurchases (134,742) (134,719) (134,620)     (23)   $ (99)    
Excise tax on share repurchases (1,178) (1,178) (1,178)              
Stock-based compensation expense 15,143 15,140 15,140     3        
Vesting of restricted stock units, net (shares)               1,279,000    
Vesting of restricted stock units, net (9,320) (9,319) (9,331)     (1)   $ 12    
Currency translation adjustment 1,530 1,529     1,529 1        
Net income 315,417 315,326   315,326   91        
Ending balance (in shares) at Jun. 30, 2023               170,393,000   0
Ending balance at Jun. 30, 2023 1,673,941 1,673,941 1,146,130 531,974 (5,867) 0   $ 1,704   $ 0
Beginning balance (in shares) at Mar. 31, 2023               173,945,000   0
Beginning balance at Mar. 31, 2023 1,590,119   1,208,183 388,064 (7,867)     $ 1,739   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Dividends $ (8,761)     (8,761)            
Share repurchase (shares) (60,094,000)             (4,722,000)    
Share repurchases     (60,047)         $ (47)    
Excise tax on share repurchases     (639)              
Stock-based compensation expense $ 7,965   7,965              
Vesting of restricted stock units, net (shares)               1,170,000    
Vesting of restricted stock units, net (9,320)   (9,332)         $ 12    
Currency translation adjustment 2,000       2,000          
Net income 152,671     152,671            
Ending balance (in shares) at Jun. 30, 2023               170,393,000   0
Ending balance at Jun. 30, 2023 1,673,941 $ 1,673,941 1,146,130 531,974 (5,867) $ 0   $ 1,704   $ 0
Beginning balance (in shares) at Dec. 31, 2023             166,610,199 166,610,000 0 0
Beginning balance at Dec. 31, 2023 1,841,408   1,093,498 752,328 (6,084)     $ 1,666   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Dividends (23,805)     (23,805)            
Share repurchase (shares)               (2,800,000)    
Share repurchases (59,743)   (59,715)         $ (28)    
Excise tax on share repurchases (259)   (259)              
Stock-based compensation expense 14,197   14,197              
Vesting of restricted stock units, net (shares)               1,522,000    
Vesting of restricted stock units, net (19,767)   (19,782)         $ 15    
Currency translation adjustment (5,449)       (5,449)          
Net income 190,313     190,313            
Ending balance (in shares) at Jun. 30, 2024             165,332,351 165,332,000 0 0
Ending balance at Jun. 30, 2024 1,936,895   1,027,939 918,836 (11,533)     $ 1,653   $ 0
Beginning balance (in shares) at Mar. 31, 2024               165,202,000   0
Beginning balance at Mar. 31, 2024 1,884,484   1,070,383 822,256 (9,807)     $ 1,652   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Offering costs 0   0              
Dividends (11,841)     (11,841)            
Share repurchase (shares)               (1,320,000)    
Share repurchases (29,576)   (29,563)         $ (13)    
Excise tax on share repurchases 30   30              
Stock-based compensation expense 6,870   6,870              
Vesting of restricted stock units, net (shares)               1,450,000    
Vesting of restricted stock units, net (19,767)   (19,781)         $ 14    
Currency translation adjustment (1,726)       (1,726)          
Net income 108,421     108,421            
Ending balance (in shares) at Jun. 30, 2024             165,332,351 165,332,000 0 0
Ending balance at Jun. 30, 2024 $ 1,936,895   $ 1,027,939 $ 918,836 $ (11,533)     $ 1,653   $ 0