| Schedule of Insurance and Investment Contract Liabilities |
A summary of our insurance liabilities and annuity benefits is presented below. | | | | | | | | | | | | | | | | | | June 30, 2024 | Long-term care | Structured settlement annuities | Life | Other contracts | Total | Future policy benefit reserves | $ | 25,301 | | $ | 8,700 | | $ | 1,010 | | $ | 365 | | $ | 35,376 | | Investment contracts | — | | 762 | | — | | 689 | | 1,451 | | Other | — | | — | | 118 | | 270 | | 388 | | | | | | | | | | | | | | Total | $ | 25,301 | | $ | 9,463 | | $ | 1,127 | | $ | 1,324 | | $ | 37,215 | |
| | | | | | | | | | | | | | | | | | December 31, 2023 | | | | | | Future policy benefit reserves | $ | 26,832 | | $ | 9,357 | | $ | 1,117 | | $ | 382 | | $ | 37,689 | | Investment contracts | — | | 793 | | — | | 742 | | 1,535 | | Other | — | | — | | 116 | | 285 | | 400 | | | | | | | | | | | | | | Total | $ | 26,832 | | $ | 10,150 | | $ | 1,233 | | $ | 1,409 | | $ | 39,624 | |
|
| Summary of Future Policy Benefits |
The following tables summarize balances of and changes in future policy benefits reserves.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | | | June 30, 2023 | | | | Present value of expected net premiums | Long-term care | Structured settlement annuities | Life | | | | Long-term care | Structured settlement annuities | Life | | | | Balance, beginning of year | $ | 4,063 | | $ | — | | $ | 4,803 | | | | | $ | 4,059 | | $ | — | | $ | 4,828 | | | | | Beginning balance at locked-in discount rate | 3,745 | | — | | 4,773 | | | | | 3,958 | | — | | 5,210 | | | | | Effect of changes in cash flow assumptions | 16 | | — | | — | | | | | 1 | | — | | — | | | | | Effect of actual variances from expected experience | (26) | | — | | (34) | | | | | 31 | | — | | (87) | | | | | Adjusted beginning of year balance | 3,735 | | — | | 4,739 | | | | | 3,991 | | — | | 5,122 | | | | | Interest accrual | 101 | | — | | 90 | | | | | 105 | | — | | 100 | | | | | Net premiums collected | (196) | | — | | (140) | | | | | (201) | | — | | (150) | | | | | Effect of foreign currency | — | | — | | (91) | | | | | — | | — | | 86 | | | | | Ending balance at locked-in discount rate | 3,640 | | — | | 4,597 | | | | | 3,895 | | — | | 5,159 | | | | | Effect of changes in discount rate assumptions | 164 | | — | | (183) | | | | | 239 | | — | | (162) | | | | | Balance, end of year | $ | 3,803 | | $ | — | | $ | 4,415 | | | | | $ | 4,134 | | $ | — | | $ | 4,997 | | | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 30,895 | | $ | 9,357 | | $ | 5,921 | | | | | $ | 28,316 | | $ | 8,860 | | $ | 5,868 | | | | | Beginning balance at locked-in discount rate | 27,144 | | 8,561 | | 5,847 | | | | | 27,026 | | 8,790 | | 6,247 | | | | | Effect of changes in cash flow assumptions | (10) | | — | | — | | | | | (14) | | — | | — | | | | | Effect of actual variances from expected experience | 7 | | (25) | | (51) | | | | | 26 | | 10 | | (44) | | | | | Adjusted beginning of year balance | 27,141 | | 8,536 | | 5,796 | | | | | 27,038 | | 8,800 | | 6,203 | | | | | Interest accrual | 738 | | 222 | | 110 | | | | | 727 | | 229 | | 119 | | | | | Benefit payments | (693) | | (328) | | (219) | | | | | (630) | | (338) | | (287) | | | | | Effect of foreign currency | — | | — | | (96) | | | | | — | | — | | 91 | | | | | Ending balance at locked-in discount rate | 27,185 | | 8,429 | | 5,591 | | | | | 27,135 | | 8,691 | | 6,126 | | | | | Effect of changes in discount rate assumptions | 1,920 | | 271 | | (166) | | | | | 2,887 | | 533 | | (144) | | | | | Balance, end of year | $ | 29,105 | | $ | 8,700 | | $ | 5,424 | | | | | $ | 30,022 | | $ | 9,224 | | $ | 5,983 | | | | | Net future policy benefit reserves | $ | 25,301 | | $ | 8,700 | | $ | 1,010 | | | | | $ | 25,888 | | $ | 9,224 | | $ | 985 | | | | | Less: Reinsurance recoverables, net of allowance for credit losses | (155) | | — | | (31) | | | | | (186) | | — | | (34) | | | | | Net future policy benefit reserves, after reinsurance recoverables | $ | 25,146 | | $ | 8,700 | | $ | 979 | | | | | $ | 25,702 | | $ | 9,224 | | $ | 952 | | | |
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional contracts. | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | June 30, 2023 | | | | | | | Undiscounted | Discounted(a) | | Undiscounted | Discounted(a) | | | | | | Long-term Care: | Gross premiums | $ | 7,244 | | $ | 4,665 | | | $ | 7,807 | | $ | 4,995 | | | | | | | Benefit payments | 62,387 | | 29,105 | | | 64,585 | | 30,022 | | | | | | | | | | | | | | | | | | Structured Settlement Annuities: | Benefit payments | 18,937 | | 8,700 | | | 19,608 | | 9,224 | | | | | | | Life: | Gross premiums | 11,886 | | 5,323 | | | 13,620 | | 6,125 | | | | | | | Benefit payments | 10,730 | | 5,424 | | | 11,850 | | 5,983 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Duration determined using the current discount rate as of June 30, 2024 and 2023. The following table provides the weighted-average durations of and weighted-average interest rates for the liability for future policy benefits. | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | June 30, 2023 | | Long-term care | Structured settlement annuities | Life | | Long-term care | Structured settlement annuities | Life | Duration (years)(a) | 12.1 | 10.7 | 5.4 | | 13.1 | 11.1 | 5.3 | | Interest Accretion Rate | 5.6% | 5.4% | 5.2% | | 5.5% | 5.4% | 5.1% | | Current Discount Rate | 5.4% | 5.4% | 5.1% | | 5.1% | 5.1% | 5.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Duration determined using the current discount rate as of June 30, 2024 and 2023.
|