The following tables present the Company’s segment information (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, | | June 30, | | Net revenues | 2024 | | 2023 | | 2024 | | 2023 | | Vacation Ownership | $ | 807 | | | $ | 768 | | | $ | 1,533 | | | $ | 1,453 | | | Travel and Membership | 177 | | | 179 | | | 370 | | | 379 | | | Total reportable segments | 984 | | | 947 | | | 1,903 | | | 1,832 | | Corporate and other (a) | 1 | | | 2 | | | (3) | | | (3) | | | Total Company | $ | 985 | | | $ | 949 | | | $ | 1,900 | | | $ | 1,829 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, | | June 30, | | Reconciliation of Net income to Adjusted EBITDA | 2024 | | 2023 | | 2024 | | 2023 | | Net income attributable to Travel + Leisure Co. shareholders | $ | 129 | | | $ | 94 | | | $ | 195 | | | $ | 157 | | | | | | | | | | | | | | | | | | | Gain on disposal of discontinued business, net of income taxes | (32) | | | (5) | | | (32) | | | (5) | | | Interest expense | 63 | | | 61 | | | 127 | | | 119 | | | Interest (income) | (3) | | | (3) | | | (8) | | | (6) | | | Provision for income taxes | 36 | | | 36 | | | 62 | | | 58 | | | Depreciation and amortization | 28 | | | 28 | | | 56 | | | 55 | | | Legacy items | 12 | | | 2 | | | 13 | | | 7 | | | Stock-based compensation | 11 | | | 12 | | | 20 | | | 22 | | | Restructuring | — | | | 11 | | | — | | | 11 | | | Acquisition and divestiture related costs | — | | | — | | | 2 | | | — | | Loss on sale of business (b) | — | | | — | | | — | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 244 | | | $ | 236 | | | $ | 435 | | | $ | 420 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, | | June 30, | | Adjusted EBITDA | 2024 | | 2023 | | 2024 | | 2023 | | Vacation Ownership | $ | 206 | | | $ | 187 | | | $ | 340 | | | $ | 319 | | | Travel and Membership | 62 | | | 62 | | | 137 | | | 133 | | | Total reportable segments | 268 | | | 249 | | | 477 | | | 452 | | Corporate and other (a) | (24) | | | (13) | | | (42) | | | (32) | | | Total Company | $ | 244 | | | $ | 236 | | | $ | 435 | | | $ | 420 | |
(a)Includes the elimination of transactions between segments. (b)Represents the loss on sale of the Love Home Swap business. | | | | | | | | | | | | Segment Assets (a) | June 30, 2024 | | December 31, 2023 | | Vacation Ownership | $ | 5,046 | | | $ | 4,980 | | | Travel and Membership | 1,343 | | | 1,353 | | | Total reportable segments | 6,389 | | | 6,333 | | | Corporate and other | 304 | | | 405 | | | | | | | Total Company | $ | 6,693 | | | $ | 6,738 | |
(a)Excludes investment in consolidated subsidiaries.
|