| Schedule of Loans Receivable |
The following table summarizes the Company’s loans receivable (in thousands): | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | Secured loans(1)(2) | $ | 200,583 | | | $ | 178,678 | | | CCRC resident loans | 53,346 | | | 42,733 | | Mezzanine loans(2) | 35,820 | | | — | | Unamortized discounts and fees(3) | (5,128) | | | (131) | | | Reserve for loan losses | (9,143) | | | (2,830) | | | Loans receivable, net | $ | 275,478 | | | $ | 218,450 | | _______________________________________(1)At June 30, 2024, the Company had $69 million of remaining commitments to fund additional loans for outpatient medical capital expenditure projects. At December 31, 2023, the Company had $29 million of remaining commitments to fund additional loans for senior housing redevelopment and capital expenditure projects. This $29 million commitment was reduced to zero in February 2024 in conjunction with the refinance of the Sunrise Senior Housing Portfolio Seller Financing as discussed below. (2)Includes secured loans and mezzanine loans acquired as part of the Merger (see Note 3). (3)As of June 30, 2024, includes net unamortized discounts of $5 million related to the loans receivable acquired as part of the Merger (see Note 3).
|
| Schedule of Financing Receivable Credit Quality Indicators and by Year of Origination |
The following table summarizes, by year of origination, the Company’s internal ratings for loans receivable, net of unamortized discounts, fees, and reserves for loan losses, as of June 30, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment Type | | Year of Origination(1) | | Total | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | Secured loans | | | | | | | | | | | | | | | | Risk rating: | | | | | | | | | | | | | | | | Performing loans | | $ | 37,466 | | | $ | 26,854 | | | $ | 24,221 | | | $ | 101,984 | | | $ | — | | | $ | — | | | $ | 190,525 | | | Watch list loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Workout loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Total secured loans | | $ | 37,466 | | | $ | 26,854 | | | $ | 24,221 | | | $ | 101,984 | | | $ | — | | | $ | — | | | $ | 190,525 | | | Current period gross write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Current period recoveries | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Current period net write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Mezzanine loans | | | | | | | | | | | | | | | | Risk rating: | | | | | | | | | | | | | | | | Performing loans | | $ | — | | | $ | 4,924 | | | $ | 4,573 | | | $ | 8,034 | | | $ | 10,863 | | | $ | 3,213 | | | $ | 31,607 | | | Watch list loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Workout loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Total mezzanine loans | | $ | — | | | $ | 4,924 | | | $ | 4,573 | | | $ | 8,034 | | | $ | 10,863 | | | $ | 3,213 | | | $ | 31,607 | | | Current period gross write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Current period recoveries | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Current period net write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | CCRC resident loans | | | | | | | | | | | | | | | | Risk rating: | | | | | | | | | | | | | | | | Performing loans | | $ | 36,219 | | | $ | 16,838 | | | $ | 289 | | | $ | — | | | $ | — | | | $ | — | | | $ | 53,346 | | | Watch list loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Workout loans | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Total CCRC resident loans | | $ | 36,219 | | | $ | 16,838 | | | $ | 289 | | | $ | — | | | $ | — | | | $ | — | | | $ | 53,346 | | | Current period gross write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Current period recoveries | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Current period net write-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
_______________________________________ (1)Additional loans funded for capital expenditure projects (as discussed above) is included in the year of origination of the initial loan.
|
| Schedule of Financing Receivable, Allowance for Credit Loss |
The following table summarizes the Company’s reserve for loan losses (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | | | Secured Loans | | Mezzanine Loans and Other(1) | | | | Total | | Secured Loans | | Mezzanine Loans and Other(1) | | | | Total | | Reserve for loan losses, beginning of period | $ | 2,830 | | | $ | — | | | | | $ | 2,830 | | | $ | 8,280 | | | $ | — | | | | | $ | 8,280 | | | | | | | | | | | | | | | | | | | Provision for expected loan losses on funded loans receivable | 5,209 | | | 1,104 | | | | | 6,313 | | | 2,088 | | | — | | | | | 2,088 | | | Expected loan losses (recoveries) related to loans sold or repaid | — | | | — | | | | | — | | | (7,538) | | | — | | | | | (7,538) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reserve for loan losses, end of period | $ | 8,039 | | | $ | 1,104 | | | | | $ | 9,143 | | | $ | 2,830 | | | $ | — | | | | | $ | 2,830 | |
_______________________________________ (1)Includes CCRC resident loans.
|