| Schedule of Variable Interest Entities |
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at June 30, 2024 was as follows (in thousands): | | | | | | | | | | | | | | | | VIE Type | | Asset Type | | Maximum Loss Exposure and Carrying Amount(1) | | LLC Investment | | Other assets, net | | $ | 14,985 | | | Needham Land Parcel JV | | Investments in and advances to unconsolidated joint ventures | | 17,192 | |
_______________________________________ (1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments.
|
| Consolidated Assets and Liabilities of Variable Interest Entities |
Total assets and total liabilities include VIE assets and liabilities, excluding those of Healthpeak OP, as follows (in thousands): | | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | | | Assets | | | | | | Buildings and improvements | $ | 5,083,571 | | | $ | 2,392,375 | | | | Development costs and construction in progress | 96,695 | | | 47,481 | | | | Land and improvements | 556,817 | | | 307,166 | | | | Accumulated depreciation and amortization | (688,068) | | | (665,791) | | | | Net real estate | 5,049,015 | | | 2,081,231 | | | | Loans receivable, net | 120,149 | | | — | | | | Investments in and advances to unconsolidated joint ventures | 51,354 | | | — | | | | Accounts receivable, net | 13,426 | | | 5,906 | | | | Cash and cash equivalents | 27,808 | | | 18,410 | | | | Restricted cash | 1,865 | | | 613 | | | | Intangible assets, net | 846,787 | | | 56,975 | | | | | | | | | Right-of-use asset, net | 286,454 | | | 97,575 | | | | Other assets, net | 138,445 | | | 79,248 | | | | Total assets | $ | 6,535,303 | | | $ | 2,339,958 | | | | Liabilities | | | | | | Term loans | $ | 402,153 | | | $ | — | | | | Senior unsecured notes | 1,143,773 | | | — | | | | Mortgage debt | 270,427 | | | 144,874 | | | | Intangible liabilities, net | 119,822 | | | 11,884 | | | | | | | | | Lease liability | 198,104 | | | 99,725 | | | | Accounts payable, accrued liabilities, and other liabilities | 130,912 | | | 54,975 | | | | Deferred revenue | 58,506 | | | 48,316 | | | | Total liabilities | $ | 2,323,697 | | | $ | 359,774 | | |
|