| Schedule of Segment Reporting Information, by Segment |
The Company’s three reportable segments are:
| | | | | | | | | | | | | | | | Segment | | Key Brands | | Description of Primary Products | | Home and Commercial Solutions | | Ball(1), Calphalon, Crockpot, FoodSaver, Mapa, Mr. Coffee, Oster, Rubbermaid, Rubbermaid Commercial Products, Sistema, Spontex, Sunbeam, WoodWick and Yankee Candle | | Commercial cleaning and maintenance solutions; closet and garage organization; hygiene systems and material handling solutions; household products, including kitchen appliances; food and home storage products; fresh preserving products; vacuum sealing products; gourmet cookware, bakeware and cutlery and home fragrance products | | Learning and Development | | Dymo, Elmer’s, EXPO, Graco, NUK, Paper Mate, Parker and Sharpie | | Baby gear and infant care products; writing instruments, including markers and highlighters, pens and pencils; art products; activity-based products and labeling solutions | | Outdoor and Recreation | | Campingaz, Coleman, Contigo and Marmot | | Active lifestyle products for outdoor and outdoor-related activities; technical apparel and on-the-go beverageware |
(1) and Ball® TM of Ball Corporation, used under license. Selected information by segment is presented in the following tables (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2024 | | 2023 | | 2024 | | 2023 | Net sales (1) | | | | | | | | | | Home and Commercial Solutions | | $ | 962 | | | $ | 1,058 | | | $ | 1,855 | | | $ | 2,029 | | | Learning and Development | | 813 | | | 813 | | | 1,372 | | | 1,377 | | | Outdoor and Recreation | | 258 | | | 333 | | | 459 | | | 603 | | | | $ | 2,033 | | | $ | 2,204 | | | $ | 3,686 | | | $ | 4,009 | | | | | | | | | | | Operating income (loss) (2) | | | | | | | | | | Home and Commercial Solutions | | $ | 48 | | | $ | (21) | | | $ | 64 | | | $ | (58) | | | Learning and Development | | 205 | | | 188 | | | 299 | | | 260 | | | Outdoor and Recreation | | (11) | | | 5 | | | (29) | | | 4 | | | Corporate | | (79) | | | (52) | | | (155) | | | (122) | | | | $ | 163 | | | $ | 120 | | | $ | 179 | | | $ | 84 | | | | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | | Segment assets | | | | | | | | | | Home and Commercial Solutions | | | | | | $ | 4,622 | | | $ | 4,713 | | | Learning and Development | | | | | | 4,086 | | | 4,111 | | | Outdoor and Recreation | | | | | | 649 | | | 687 | | | Corporate | | | | | | 2,691 | | | 2,652 | | | | | | | | $ | 12,048 | | | $ | 12,163 | |
(1)All intercompany transactions have been eliminated. (2)Operating income (loss) by segment is net sales less cost of products sold, SG&A, restructuring and impairment of goodwill, intangibles and other assets. Certain Corporate expenses of an operational nature are allocated to business segments primarily on a net sales basis. Corporate depreciation and amortization is allocated to the segments on a percentage of net sales basis and included in segment operating income (loss).
|
| Schedule of Disaggregation of Revenue by Major Product Grouping Source and Geography |
The following table disaggregates revenue by major product grouping source for the periods indicated (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2024 | | 2023 | | 2024 | | 2023 | | Commercial | | $ | 349 | | | $ | 378 | | | $ | 673 | | | $ | 726 | | | Kitchen | | 496 | | | 549 | | | 934 | | | 1,008 | | | Home Fragrance | | 117 | | | 131 | | | 248 | | | 295 | | | | | | | | | | | | Home and Commercial Solutions | | 962 | | | 1,058 | | | 1,855 | | | 2,029 | | | | | | | | | | | | Baby | | 251 | | | 251 | | | 471 | | | 468 | | | Writing | | 562 | | | 562 | | | 901 | | | 909 | | | Learning and Development | | 813 | | | 813 | | | 1,372 | | | 1,377 | | | | | | | | | | | | Outdoor and Recreation | | 258 | | | 333 | | | 459 | | | 603 | | | | | | | | | | | | | $ | 2,033 | | | $ | 2,204 | | | $ | 3,686 | | | $ | 4,009 | | | | | | | | | | |
The following table disaggregates revenue by geography for the periods indicated (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | 2024 | | 2023 | | | North America | | International | | TOTAL | | North America | | International | | TOTAL | | Home and Commercial Solutions | | $ | 625 | | | $ | 337 | | | $ | 962 | | | $ | 698 | | | $ | 360 | | | $ | 1,058 | | | Learning and Development | | 629 | | | 184 | | | 813 | | | 609 | | | 204 | | | 813 | | | Outdoor and Recreation | | 135 | | | 123 | | | 258 | | | 188 | | | 145 | | | 333 | | | | $ | 1,389 | | | $ | 644 | | | $ | 2,033 | | | $ | 1,495 | | | $ | 709 | | | $ | 2,204 | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | 2024 | | 2023 | | | North America | | International | | TOTAL | | North America | | International | | TOTAL | | Home and Commercial Solutions | | $ | 1,201 | | | $ | 654 | | | $ | 1,855 | | | $ | 1,341 | | | $ | 688 | | | $ | 2,029 | | | Learning and Development | | 1,021 | | | 351 | | | 1,372 | | | 1,004 | | | 373 | | | 1,377 | | | Outdoor and Recreation | | 243 | | | 216 | | | 459 | | | 334 | | | 269 | | | 603 | | | | $ | 2,465 | | | $ | 1,221 | | | $ | 3,686 | | | $ | 2,679 | | | $ | 1,330 | | | $ | 4,009 | |
|