Rental Property (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
| Real Estate [Abstract] |
|
| Schedule of Real Estate Properties |
The following table summarizes the components of rental property, net as of June 30, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | Rental Property (in thousands) | | June 30, 2024 | | December 31, 2023 | | Land | | $ | 716,613 | | | $ | 698,633 | | Buildings, net of accumulated depreciation of $677,979 and $622,941, respectively | | 4,438,474 | | | 4,330,799 | | Tenant improvements, net of accumulated depreciation of $38,127 and $36,920, respectively | | 41,210 | | | 39,145 | | Building and land improvements, net of accumulated depreciation of $282,527 and $261,985, respectively | | 365,204 | | | 369,724 | | | Construction in progress | | 137,403 | | | 98,854 | | Deferred leasing intangibles, net of accumulated amortization of $364,564 and $360,094, respectively | | 421,560 | | | 435,722 | | | Total rental property, net | | $ | 6,120,464 | | | $ | 5,972,877 | |
|
| Asset Acquisition |
The following table summarizes the Company’s acquisitions during the three and six months ended June 30, 2024. The Company accounted for all of its acquisitions as asset acquisitions.
| | | | | | | | | | | | | | | | | | | | | | | | | | | Market(1) | | Date Acquired | | Square Feet | | Number of Buildings | | Purchase Price (in thousands) | | Cincinnati, OH | | March 18, 2024 | | 697,500 | | | 1 | | | $ | 50,073 | | | Three months ended March 31, 2024 | | | | 697,500 | | | 1 | | | 50,073 | | | Milwaukee, WI | | April 8, 2024 | | 150,002 | | | 1 | | | 16,062 | | | Portland, OR | | April 15, 2024 | | 99,136 | | | 1 | | | 17,058 | | | Louisville, IN | | April 16, 2024 | | 592,800 | | | 1 | | | 52,352 | | Portland, OR(2) | | June 6, 2024 | | — | | | — | | | 8,178 | | | El Paso, TX | | June 10, 2024 | | 254,103 | | | 1 | | | 32,182 | | | Chicago, IL | | June 24, 2024 | | 947,436 | | | 5 | | | 87,560 | | | Columbus, OH | | June 26, 2024 | | 150,207 | | | 1 | | | 20,408 | | | Three Months ended June 30, 2024 | | | | 2,193,684 | | | 10 | | | 233,800 | | | | | | | | | | | | Six months ended June 30, 2024 | | | | 2,891,184 | | | 11 | | | $ | 283,873 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) As defined by CBRE-EA industrial market geographies. If the building is located outside of a CBRE-EA defined market, the city and state is reflected. (2) The Company acquired a vacant land parcel.
|
| Summary of allocation of the consideration paid for the acquired assets and liabilities in connection with the acquisition of buildings at the date of acquisition |
The following table summarizes the allocation of the consideration paid at the date of acquisition during the six months ended June 30, 2024 for the acquired assets and liabilities in connection with the acquisitions identified in the table above.
| | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Acquired Assets and Liabilities | | Purchase Price (in thousands) | | Weighted Average Amortization Period (years) of Intangibles at Acquisition | | Land | | $ | 25,628 | | | N/A | | Buildings | | 211,995 | | | N/A | | Tenant improvements | | 2,997 | | | N/A | | Building and land improvements | | 10,255 | | | N/A | | Construction in progress | | 1,783 | | | N/A | | Other assets | | 196 | | | N/A | | | | | | | Deferred leasing intangibles - In-place leases | | 23,919 | | | 5.3 | | Deferred leasing intangibles - Tenant relationships | | 14,934 | | | 9.2 | | Deferred leasing intangibles - Above market leases | | 51 | | | 1.7 | | Deferred leasing intangibles - Below market leases | | (7,885) | | | 6.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total purchase price | | $ | 283,873 | | | | | | | | | | | | | |
|
| Schedule of Finite-Lived Intangible Assets and Below Market Leases |
The following table summarizes the deferred leasing intangibles, net on the accompanying Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | December 31, 2023 | | Deferred Leasing Intangibles (in thousands) | | Gross | | Accumulated Amortization | | Net | | Gross | | Accumulated Amortization | | Net | | Above market leases | | $ | 76,670 | | | $ | (37,203) | | | $ | 39,467 | | | $ | 79,946 | | | $ | (35,698) | | | $ | 44,248 | | | Other intangible lease assets | | 709,454 | | | (327,361) | | | 382,093 | | | 715,870 | | | (324,396) | | | 391,474 | | | Total deferred leasing intangible assets | | $ | 786,124 | | | $ | (364,564) | | | $ | 421,560 | | | $ | 795,816 | | | $ | (360,094) | | | $ | 435,722 | | | | | | | | | | | | | | | | Below market leases | | $ | 60,250 | | | $ | (26,796) | | | $ | 33,454 | | | $ | 56,521 | | | $ | (26,613) | | | $ | 29,908 | | | Total deferred leasing intangible liabilities | | $ | 60,250 | | | $ | (26,796) | | | $ | 33,454 | | | $ | 56,521 | | | $ | (26,613) | | | $ | 29,908 | |
The following table summarizes the net increase to rental income and amortization expense for the amortization of deferred leasing intangibles during the three and six months ended June 30, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | Deferred Leasing Intangibles Amortization (in thousands) | | 2024 | | 2023 | | 2024 | | 2023 | | Net increase (decrease) to rental income related to above and below market lease amortization | | $ | (840) | | | $ | 57 | | | $ | (543) | | | $ | 181 | | | Amortization expense related to other intangible lease assets | | $ | 25,142 | | | $ | 21,858 | | | $ | 47,216 | | | $ | 44,303 | |
|