Debt - Summary (Details) $ in Thousands |
|
3 Months Ended |
6 Months Ended |
17 Months Ended |
|
|
Mar. 25, 2024 |
Jun. 30, 2024
USD ($)
extention
extension
Rate
|
Jun. 30, 2024
USD ($)
extention
extension
Rate
|
Jun. 30, 2024
USD ($)
extention
extension
Rate
|
Jun. 30, 2024
USD ($)
extention
extension
Rate
|
Jun. 29, 2024 |
Jan. 15, 2025
Rate
|
Dec. 31, 2023
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Principal outstanding |
|
$ 2,796,012
|
$ 2,796,012
|
$ 2,796,012
|
$ 2,796,012
|
|
|
$ 2,624,046
|
| Long-term debt, gross |
|
2,806,430
|
2,806,430
|
2,806,430
|
2,806,430
|
|
|
2,631,537
|
| Debt Instrument, Unamortized Discount (Premium), Net |
|
(131)
|
(131)
|
(131)
|
(131)
|
|
|
(136)
|
| Unamortized debt issuance costs |
|
$ (10,287)
|
$ (10,287)
|
$ (10,287)
|
$ (10,287)
|
|
|
(7,355)
|
| Weighted average interest rate |
|
3.92%
|
3.92%
|
3.92%
|
3.92%
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Line of Credit Facility, Commitment Fee Percentage |
|
|
|
|
0.10%
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Line of Credit Facility, Commitment Fee Percentage |
|
|
|
|
0.30%
|
|
|
|
| Interest Rate Swaps |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Derivative notional amount swapped |
|
$ 1,025,000
|
$ 1,025,000
|
$ 1,025,000
|
$ 1,025,000
|
|
|
|
| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Stated interest rate |
|
5.33717%
|
5.33717%
|
5.33717%
|
5.33717%
|
|
|
|
| Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
0.10%
|
|
|
|
| Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
0.85%
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
0.10%
|
|
|
|
| $200 Million Unsecured Term Loan F [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
|
0.02%
|
|
|
| Number of the Extensions | extension |
|
2
|
2
|
2
|
2
|
|
|
|
| Extensions Period |
|
1 year
|
|
|
|
|
|
|
| $200 Million Unsecured Term Loan F [Member] | Scenario, Forecast [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) | Rate |
|
|
|
|
|
|
3.98%
|
|
| $200 Million Unsecured Term Loan F [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
|
|
0.10%
|
|
|
|
| Unsecured Credit Facility |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Principal outstanding |
|
$ 127,000
|
$ 127,000
|
$ 127,000
|
$ 127,000
|
|
|
402,000
|
| Debt Instrument, Maturity Date |
|
|
Oct. 23, 2026
|
|
|
|
|
|
| Maximum borrowing capacity |
|
$ 1,000,000
|
$ 1,000,000
|
$ 1,000,000
|
$ 1,000,000
|
|
|
|
| Number Of Extensions | extention |
|
2
|
2
|
2
|
2
|
|
|
|
| Debt Instrument Term Extension Period |
|
|
6 months
|
|
|
|
|
|
| Unsecured Credit Facility | Prepaid Expenses and Other Assets |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Unamortized debt issuance costs |
|
$ (2,400)
|
$ (2,400)
|
$ (2,400)
|
$ (2,400)
|
|
|
(3,300)
|
| Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
0.875%
|
0.775%
|
|
|
|
| Unsecured Term Loans |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Principal outstanding |
|
1,021,175
|
1,021,175
|
$ 1,021,175
|
$ 1,021,175
|
|
|
1,021,773
|
| Long-term debt, gross |
|
1,025,000
|
1,025,000
|
1,025,000
|
1,025,000
|
|
|
1,025,000
|
| Unamortized debt issuance costs |
|
(3,825)
|
(3,825)
|
(3,825)
|
(3,825)
|
|
|
(3,227)
|
| Unsecured Term Loans | $200 Million Unsecured Term Loan F [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 200,000
|
$ 200,000
|
$ 200,000
|
$ 200,000
|
|
|
200,000
|
| Interest rate, effective percentage |
|
2.96%
|
2.96%
|
2.96%
|
2.96%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Mar. 23, 2029
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
2.11%
|
2.11%
|
2.11%
|
2.11%
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
0.10%
|
|
|
|
|
|
|
|
| Unsecured Term Loans | $200 Million Unsecured Term Loan F [Member] | Scenario, Forecast [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
|
|
|
|
|
3.98%
|
|
| Unsecured Term Loans | $200 Million Unsecured Term Loan F [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
0.85%
|
|
|
|
|
|
|
|
| Unsecured Term Loans | $300 Million Unsecured Term Loan [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 300,000
|
$ 300,000
|
$ 300,000
|
$ 300,000
|
|
|
300,000
|
| Interest rate, effective percentage |
|
1.80%
|
1.80%
|
1.80%
|
1.80%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Feb. 05, 2026
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
0.95%
|
0.95%
|
0.95%
|
0.95%
|
|
|
|
| Unsecured Term Loans | $150 Million Wells Fargo Unsecured Term Loan A |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 150,000
|
$ 150,000
|
$ 150,000
|
$ 150,000
|
|
|
150,000
|
| Interest rate, effective percentage |
|
2.16%
|
2.16%
|
2.16%
|
2.16%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Mar. 15, 2027
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
1.31%
|
1.31%
|
1.31%
|
1.31%
|
|
|
|
| Unsecured Term Loans | $187.5 Million Unsecured Term Loan H |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 187,500
|
$ 187,500
|
$ 187,500
|
$ 187,500
|
|
|
187,500
|
| Interest rate, effective percentage |
|
3.35%
|
3.35%
|
3.35%
|
3.35%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jan. 25, 2028
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
2.50%
|
2.50%
|
2.50%
|
2.50%
|
|
|
|
| Unsecured Term Loans | $187.5 Million Unsecured Term Loan I |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 187,500
|
$ 187,500
|
$ 187,500
|
$ 187,500
|
|
|
187,500
|
| Interest rate, effective percentage |
|
3.51%
|
3.51%
|
3.51%
|
3.51%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jan. 25, 2028
|
|
|
|
|
|
| Fixed Interest Rate (as a percent) |
|
2.66%
|
2.66%
|
2.66%
|
2.66%
|
|
|
|
| Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Principal outstanding |
|
$ 1,643,538
|
$ 1,643,538
|
$ 1,643,538
|
$ 1,643,538
|
|
|
1,195,872
|
| Long-term debt, gross |
|
1,650,000
|
1,650,000
|
1,650,000
|
1,650,000
|
|
|
1,200,000
|
| Unamortized debt issuance costs |
|
(6,462)
|
(6,462)
|
(6,462)
|
(6,462)
|
|
|
(4,128)
|
| Unsecured Notes | $50 Million Series A Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
|
|
50,000
|
| Stated interest rate |
|
4.98%
|
4.98%
|
4.98%
|
4.98%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Oct. 01, 2024
|
|
|
|
|
|
| Unsecured Notes | $100 Million Series D Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 100,000
|
$ 100,000
|
$ 100,000
|
$ 100,000
|
|
|
100,000
|
| Stated interest rate |
|
4.32%
|
4.32%
|
4.32%
|
4.32%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Feb. 20, 2025
|
|
|
|
|
|
| Unsecured Notes | $75 Million Series G Unsecured Notes [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 75,000
|
$ 75,000
|
$ 75,000
|
$ 75,000
|
|
|
75,000
|
| Stated interest rate |
|
4.10%
|
4.10%
|
4.10%
|
4.10%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jun. 13, 2025
|
|
|
|
|
|
| Unsecured Notes | $50 Million Series B Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
|
|
50,000
|
| Stated interest rate |
|
4.98%
|
4.98%
|
4.98%
|
4.98%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jul. 01, 2026
|
|
|
|
|
|
| Unsecured Notes | $80 Million Series C Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 80,000
|
$ 80,000
|
$ 80,000
|
$ 80,000
|
|
|
80,000
|
| Stated interest rate |
|
4.42%
|
4.42%
|
4.42%
|
4.42%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Dec. 30, 2026
|
|
|
|
|
|
| Unsecured Notes | $20 Million Series E Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 20,000
|
$ 20,000
|
$ 20,000
|
$ 20,000
|
|
|
20,000
|
| Stated interest rate |
|
4.42%
|
4.42%
|
4.42%
|
4.42%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Feb. 20, 2027
|
|
|
|
|
|
| Unsecured Notes | $100 Million Series H Unsecured Notes [Member] |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 100,000
|
$ 100,000
|
$ 100,000
|
$ 100,000
|
|
|
100,000
|
| Stated interest rate |
|
4.27%
|
4.27%
|
4.27%
|
4.27%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jun. 13, 2028
|
|
|
|
|
|
| Unsecured Notes | $275 Million Series I Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 275,000
|
$ 275,000
|
$ 275,000
|
$ 275,000
|
|
|
275,000
|
| Stated interest rate |
|
2.80%
|
2.80%
|
2.80%
|
2.80%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Sep. 29, 2031
|
|
|
|
|
|
| Unsecured Notes | $400 Million Series K Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 400,000
|
$ 400,000
|
$ 400,000
|
$ 400,000
|
|
|
400,000
|
| Stated interest rate |
|
4.12%
|
4.12%
|
4.12%
|
4.12%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Jun. 28, 2032
|
|
|
|
|
|
| Unsecured Notes | $50 Million Series J Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
|
|
50,000
|
| Stated interest rate |
|
2.95%
|
2.95%
|
2.95%
|
2.95%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Sep. 28, 2033
|
|
|
|
|
|
| Unsecured Notes | $175 Million Series L Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 175,000
|
$ 175,000
|
$ 175,000
|
$ 175,000
|
|
|
0
|
| Stated interest rate | Rate |
|
6.05%
|
6.05%
|
6.05%
|
6.05%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
May 28, 2029
|
|
|
|
|
|
| Unsecured Notes | $125 Million Series M Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 125,000
|
$ 125,000
|
$ 125,000
|
$ 125,000
|
|
|
0
|
| Stated interest rate | Rate |
|
6.17%
|
6.17%
|
6.17%
|
6.17%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
May 28, 2031
|
|
|
|
|
|
| Unsecured Notes | $150 Million Series N Unsecured Notes |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 150,000
|
$ 150,000
|
$ 150,000
|
$ 150,000
|
|
|
0
|
| Stated interest rate |
|
6.30%
|
6.30%
|
6.30%
|
6.30%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
May 28, 2034
|
|
|
|
|
|
| Mortgage Loans Payable |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Principal outstanding |
|
$ 4,299
|
$ 4,299
|
$ 4,299
|
$ 4,299
|
|
|
4,401
|
| Long-term debt, gross |
|
4,430
|
4,430
|
4,430
|
4,430
|
|
|
4,537
|
| Debt Instrument, Unamortized Discount (Premium), Net |
|
(131)
|
(131)
|
(131)
|
(131)
|
|
|
(136)
|
| Mortgage Loans Payable | United of Omaha Life Insurance Company |
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
| Long-term debt, gross |
|
$ 4,430
|
$ 4,430
|
$ 4,430
|
$ 4,430
|
|
|
$ 4,537
|
| Stated interest rate |
|
3.71%
|
3.71%
|
3.71%
|
3.71%
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
Oct. 01, 2039
|
|
|
|
|
|