v3.24.2
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2024
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS  
Schedule of estimated fair values

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of June 30, 2024 and December 31, 2023, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at June 30, 2024, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

​

Statement of

​

​

​

​

Markets

​

Significant

​

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

June 30, 

​

June 30, 

​

Liabilities

​

Inputs

​

Inputs

​

​

2024 (a)

​

2024

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

    

​

  

    

​

  

    

​

  

    

​

  

    

​

​

Notes receivable, net (b)

​

$

241,842

​

$

236,167

​

$

—

​

$

—

​

$

236,167

Equity securities (c)

​

​

1,750

​

​

1,750

​

​

1,750

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

7,622

​

 

7,622

​

 

—

​

 

7,622

​

 

—

Total assets

​

$

251,214

​

$

245,539

​

$

1,750

​

$

7,622

​

$

236,167

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Mortgage notes payable

​

$

1,212,848

​

$

1,114,260

​

$

—

​

$

—

​

$

1,114,260

Secured debt instruments - variable rate: (e)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

  

​

 

​

​

 

  

​

 

  

​

 

​

Working capital credit facility

​

​

1,557

​

​

1,557

​

​

—

​

​

—

​

​

1,557

Commercial paper program

​

​

430,000

​

​

430,000

​

​

—

​

​

—

​

​

430,000

Unsecured notes

​

​

4,127,991

​

​

3,590,252

​

​

—

​

​

—

​

​

3,590,252

Total liabilities

​

$

5,799,396

​

$

5,163,069

​

$

—

​

$

—

​

$

5,163,069

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

1,021,782

​

$

1,021,782

​

$

—

​

$

1,021,782

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at December 31, 2023, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

Statement of

​

​

​

Markets

​

Significant

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

December 31, 

​

December 31, 

​

Liabilities

​

Inputs

​

Inputs

​

 

2023 (a)

​

2023

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

    

​

  

    

​

  

    

​

  

    

​

  

    

​

​

Notes receivable, net (b)

​

$

228,825

​

$

222,755

​

$

—

​

$

—

​

$

222,755

Equity securities (c)

​

​

7,210

​

​

7,210

​

​

7,210

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

10,103

​

 

10,103

​

 

—

​

 

10,103

​

 

—

Total assets

​

$

246,138

​

$

240,068

​

$

7,210

​

$

10,103

​

$

222,755

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Mortgage notes payable

​

$

1,215,228

​

$

1,124,140

​

$

—

​

$

—

​

$

1,124,140

Secured debt instruments - variable rate: (e)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

Mortgage notes payable

​

 

40,017

​

 

40,017

​

 

—

​

 

—

​

 

40,017

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

​

​

 

  

​

 

  

​

 

  

​

 

​

Working capital credit facility

​

​

4,593

​

​

4,593

​

​

—

​

​

—

​

​

4,593

Commercial paper program

​

​

408,075

​

​

408,075

​

​

—

​

​

—

​

​

408,075

Unsecured notes

​

​

4,129,010

​

​

3,611,697

​

​

—

​

​

—

​

​

3,611,697

Total liabilities

​

$

5,823,923

​

$

5,215,522

​

$

—

​

$

—

​

$

5,215,522

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

961,087

​

$

961,087

​

$

—

​

$

961,087

​

$

—

(a)Certain balances include fair market value adjustments and exclude deferred financing costs.
(b)See Note 2, Significant Accounting Policies.
(c)The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on June 30, 2024 and December 31, 2023. The Company currently classifies the investment as Level 1 in the fair value hierarchy.
(d)See Note 11, Derivatives and Hedging Activity.
(e)See Note 7, Secured and Unsecured Debt, Net.
(f)See Note 9, Noncontrolling Interests.