v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

Our financial assets and (liabilities) carried at fair value and measured on a recurring basis as of June 30, 2024 and December 31, 2023 consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements Using

​

​

Total Fair

​

Quoted prices in

​

Significant other

​

Significant

​

​

Value at

​

active markets

​

observable inputs

​

unobservable inputs

​

    

June 30, 2024

    

(Level 1)

    

(Level 2)

    

(Level 3)

Marketable securities (1)

​

$

61

​

$

61

​

$

—

​

$

—

Interest rate contract asset, current (2)

​

$

254

​

$

—

​

$

254

​

$

—

Foreign currency contract assets, current and long-term (3)

​

$

4,946

​

$

—

​

$

4,946

​

$

—

Foreign currency contract liabilities, current and long-term (4)

​

$

(2,250)

​

$

—

​

$

(2,250)

​

$

—

Contingent consideration liabilities

​

$

(3,435)

​

$

—

​

$

—

​

$

(3,435)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements Using

​

​

Total Fair

​

Quoted prices in

​

Significant other

​

Significant

​

​

Value at

​

active markets

​

observable inputs

​

unobservable inputs

​

    

December 31, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Marketable securities (1)

​

$

78

​

$

78

​

$

—

​

​

—

Interest rate contract asset, current (2)

​

$

1,503

​

$

—

​

$

1,503

​

$

—

Foreign currency contract assets, current and long-term (3)

​

$

3,105

​

$

—

​

$

3,105

​

$

—

Foreign currency contract liabilities, current and long-term (4)

​

$

(3,860)

​

$

—

​

$

(3,860)

​

$

—

Contingent consideration liabilities

​

$

(3,447)

​

$

—

​

$

—

​

$

(3,447)

​

(1)Our marketable securities, which consist entirely of available-for-sale equity securities, are valued using market prices in active markets. Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.
(2)The fair value of the interest rate contract is determined using Level 2 fair value inputs and is recorded as prepaid and other current assets in the consolidated balance sheets.
(3)The fair value of the foreign currency contract assets (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as a prepaid expense and other current asset or other long-term asset in the consolidated balance sheets.
(4)The fair value of the foreign currency contract liabilities (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as accrued expense or other long-term obligation in the consolidated balance sheets.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation Changes in the fair value of our contingent consideration liabilities during the three and six-month periods ended June 30, 2024 and 2023 consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Six Months Ended

​

    

June 30, 

    

June 30, 

​

    

2024

    

2023

    

2024

    

2023

Beginning balance

​

$

3,225

​

$

16,000

​

$

3,447

​

$

18,073

Contingent consideration expense

​

 

305

​

 

1,094

​

 

188

​

 

1,615

Contingent payments made

​

 

(95)

​

 

(13,513)

​

 

(200)

​

 

(16,107)

Ending balance

​

$

3,435

​

$

3,581

​

$

3,435

​

$

3,581

Fair Value Inputs, Liabilities, Quantitative Information

The recurring Level 3 measurement of our contingent consideration liabilities included the following significant unobservable inputs at June 30, 2024 and December 31, 2023 (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at

​

​

​

​

​

​

    

​

​

​

June 30, 

​

Valuation

​

​

​

​

​

Weighted

Contingent consideration liability

    

2024

    

technique

    

Unobservable inputs

    

Range

​

Average(1)

Revenue-based royalty payments contingent liability

​

$

2,937

 

Discounted cash flow

 

Discount rate

​

12% - 16%

​

14.6%

​

​

 

  

 

​

 

Projected year of payments

​

2024-2034

​

2028

​

​

​

​

​

​

​

​

​

​

​

​

Revenue milestones contingent liability

​

$

91

 

Monte Carlo simulation

 

Discount rate

​

13.0%

​

​

​

​

 

  

 

​

 

Projected year of payments

​

2024-2040

​

2040

​

​

​

​

​

​

​

​

​

​

​

​

Regulatory approval contingent liability

​

$

407

​

Scenario-based method

​

Discount rate

​

6.1%

​

​

​

​

​

​

​

​

​

Probability of milestone payment

​

50.0%

​

​

​

​

​

​

​

​

​

Projected year of payment

​

2024-2030

​

2030

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at

​

​

​

​

​

​

    

​

​

​

December 31, 

​

Valuation

​

​

​

​

​

Weighted

Contingent consideration liability

    

2023

    

technique

    

Unobservable inputs

    

Range

​

Average(1)

Revenue-based royalty payments contingent liability

​

$

2,945

 

Discounted cash flow

 

Discount rate

​

12.0% - 16.0%

​

14.6%

​

​

 

  

 

​

 

Projected year of payments

​

2024-2034

​

2028

​

​

​

​

​

​

​

​

​

​

​

​

Revenue milestones contingent liability

​

$

93

 

Monte Carlo simulation

 

Discount rate

​

13.0%

​

​

​

​

 

  

 

​

 

Projected year of payments

​

2024-2039

​

2039

​

​

​

​

​

​

​

​

​

​

​

​

Regulatory approval contingent liability

​

$

409

​

Scenario-based method

​

Discount rate

​

5.5%

​

​

​

​

​

​

​

​

​

Probability of milestone payment

​

50.0%

​

​

​

​

​

​

​

​

​

Projected year of payment

​

2024-2030

​

2030

(1)Unobservable inputs were weighted by the relative fair value of the instruments. No weighted average is reported for contingent consideration liabilities without a range of unobservable inputs.
Schedule of Rollforward of Allowance for Credit Losses

The table below presents a roll-forward of the allowance for current expected credit losses on our notes receivable for the three and six-month periods ended June 30, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

​

​

2024

    

2023

​

2024

    

2023

Beginning balance

​

$

1,388

​

$

290

​

$

568

​

$

281

Provision for credit loss expense

​

​

18

​

​

6

​

​

838

​

​

15

Ending balance

​

$

1,406

​

$

296

​

$

1,406

​

$

296

​