| Schedule of Selected Financial Data by Reportable Segment |
The following is selected financial data for the Company’s reportable segments for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Revenue | | | | | | | | | Banks | $ | 143,649 | | | $ | 117,507 | | | $ | 249,078 | | | $ | 205,547 | | | Merchants | 38,017 | | | 36,508 | | | 73,745 | | | 71,289 | | | Billers | 191,813 | | | 169,310 | | | 366,675 | | | 336,165 | | | Total revenue | $ | 373,479 | | | $ | 323,325 | | | $ | 689,498 | | | $ | 613,001 | | | Segment Adjusted EBITDA | | | | | | | | | Banks | $ | 79,212 | | | $ | 51,622 | | | $ | 120,850 | | | $ | 76,303 | | | Merchants | 15,375 | | | 9,911 | | | 26,026 | | | 16,455 | | | Billers | 37,435 | | | 31,229 | | | 68,172 | | | 60,870 | | | Depreciation and amortization | (27,586) | | | (31,436) | | | (55,195) | | | (62,975) | | | Stock-based compensation expense | (10,720) | | | (5,414) | | | (18,819) | | | (10,715) | | | Corporate and unallocated expenses | (40,015) | | | (45,392) | | | (77,773) | | | (93,770) | | | Interest, net | (14,518) | | | (16,451) | | | (29,519) | | | (31,838) | | | Other, net | 1,156 | | | (4,092) | | | (869) | | | (7,487) | | | Income (loss) before income taxes | $ | 40,339 | | | $ | (10,023) | | | $ | 32,873 | | | $ | (53,157) | |
|
| Schedule of Revenue by Primary Solution Category for Reportable Segments |
The following is revenue by primary solution category for the Company’s reportable segments for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 191,813 | | | $ | 191,813 | | | | | | | | | | | Merchant Payments | — | | | 38,017 | | | — | | | 38,017 | | | Fraud Management | 9,187 | | | — | | | — | | | 9,187 | | | Real-Time Payments | 26,429 | | | — | | | — | | | 26,429 | | | Issuing and Acquiring | 108,033 | | | — | | | — | | | 108,033 | | | Total | $ | 143,649 | | | $ | 38,017 | | | $ | 191,813 | | | $ | 373,479 | | | | | | | | | | | Three Months Ended June 30, 2023 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 169,310 | | | $ | 169,310 | | | | | | | | | | | Merchant Payments | — | | | 36,508 | | | — | | | 36,508 | | | Fraud Management | 12,153 | | | — | | | — | | | 12,153 | | | Real-Time Payments | 26,499 | | | — | | | — | | | 26,499 | | | Issuing and Acquiring | 78,855 | | | — | | | — | | | 78,855 | | | Total | $ | 117,507 | | | $ | 36,508 | | | $ | 169,310 | | | $ | 323,325 | | | | | | | | | | | Six Months Ended June 30, 2024 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 366,675 | | | $ | 366,675 | | | | | | | | | | | Merchant Payments | — | | | 73,745 | | | — | | | 73,745 | | | Fraud Management | 20,694 | | | — | | | — | | | 20,694 | | | Real-Time Payments | 51,177 | | | — | | | — | | | 51,177 | | | Issuing and Acquiring | 177,207 | | | — | | | — | | | 177,207 | | | Total | $ | 249,078 | | | $ | 73,745 | | | $ | 366,675 | | | $ | 689,498 | | | | | | | | | | | Six Months Ended June 30, 2023 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 336,165 | | | $ | 336,165 | | | | | | | | | | | Merchant Payments | — | | | 71,289 | | | — | | | 71,289 | | | Fraud Management | 21,508 | | | — | | | — | | | 21,508 | | | Real-Time Payments | 45,897 | | | — | | | — | | | 45,897 | | | Issuing and Acquiring | 138,142 | | | — | | | — | | | 138,142 | | | Total | $ | 205,547 | | | $ | 71,289 | | | $ | 336,165 | | | $ | 613,001 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Banks | | | | | | | | | Software as a service and platform as a service | $ | 11,709 | | | $ | 9,742 | | | $ | 22,227 | | | $ | 18,991 | | | License | 63,486 | | | 42,885 | | | 92,019 | | | 59,201 | | | Maintenance | 44,973 | | | 47,624 | | | 89,299 | | | 93,966 | | | Services | 23,481 | | | 17,256 | | | 45,533 | | | 33,389 | | | Total | $ | 143,649 | | | $ | 117,507 | | | $ | 249,078 | | | $ | 205,547 | | | Merchants | | | | | | | | | Software as a service and platform as a service | $ | 31,877 | | | $ | 30,648 | | | $ | 62,229 | | | $ | 59,498 | | | License | 2,096 | | | 1,786 | | | 3,536 | | | 3,801 | | | Maintenance | 3,760 | | | 3,743 | | | 7,188 | | | 7,480 | | | Services | 284 | | | 331 | | | 792 | | | 510 | | | Total | $ | 38,017 | | | $ | 36,508 | | | $ | 73,745 | | | $ | 71,289 | | | Billers | | | | | | | | | Software as a service and platform as a service | $ | 191,813 | | | $ | 169,286 | | | $ | 366,675 | | | $ | 336,117 | | | License | — | | | — | | | — | | | — | | | Maintenance | — | | | 24 | | | — | | | 48 | | | Services | — | | | — | | | — | | | — | | | Total | $ | 191,813 | | | $ | 169,310 | | | $ | 366,675 | | | $ | 336,165 | |
|