v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 7,194,912 $ 619,554
Cash segregated - customers 20,161,017  
Cash segregated - PAB 200,762  
Receivables - broker-dealers and clearing organizations 3,489,804  
Receivables - customers, net 687,937  
Other receivables 79,543  
Prepaid income tax 139,316  
Prepaids 106,362 58,828
Trading securities, market value, net 55 54,799,478
Total Current Assets 32,059,708 678,382
Operating Lease Right to Use Lease Asset 368,965  
Property and equipment, net 20,599  
Customer list, net 14,238,178  
Identified licenses 4,553,944  
Pacsquare asset purchase 1,416,000  
Technology acquired, net 17,845,813  
Cash deposits - broker-dealers and clearing organizations 3,515,000  
Winston Strawn Subscription Agreement 1,875,150  
Commercial bank acquisition deposit 91,200  
Other assets 388,418  
Marketable securities held in Trust Account   54,799,478
TOTAL ASSETS 76,372,975 55,477,860
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Payables to customers 22,025,211  
Accounts and payables to officers/directors 551,007  
Accounts payable and accrued expenses 3,652,809 5,510,760
Non-redemption agreement liability   1,441,653
Payables - broker-dealers and clearing organizations 486,958  
Commissions, payroll and payroll taxes 219,765  
Current portion of lease liability 159,933  
Advances from related parties   3,104,097
Stock payable 1,244,965  
Convertible Notes, net 3,775,017  
Secured Convertible Note, net 5,101,163  
Short-term merger financing, net 4,788,824  
Excise tax payable 2,067,572 1,528,101
Deferred income tax liability 900  
Total Current Liabilities 46,650,838 12,064,611
Accrued contingent liability 100,000  
Long-term merger financing, net 7,249,309  
Derivative liability - convertible notes 12,369,480  
Derivative liability - Warrants 615,312 307,656
Earnout - liability 11,183,000  
Subordinated borrowings 1,950,000  
Trading account deposit 100,000  
Long-term lease liability 214,281  
TOTAL LIABILITIES 80,432,220 12,372,267
Commitments and Contingencies (Note 6)
Common stock subject to possible redemption   54,618,469
STOCKHOLDERS' DEFICIT    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 12,277,759 and 5,031,250 shares issued and outstanding (excluding 0 and 5,050,384 shares subject to possible redemption) at March 31, 2024 and December 31, 2023, respectively 1,229 503
Additional paid-in-capital 97,162,370  
Accumulated Deficit (101,222,844) (11,513,379)
TOTAL STOCKHOLDERS' DEFICIT (4,059,245) (11,512,876)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 76,372,975 55,477,860
Nonrelated Party    
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Promissory notes $ 2,576,714  
Related Party    
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Promissory notes   $ 480,000