v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
The following tables set forth the fair value of the Company’s financial assets and liabilities measured at fair value as of June 30, 2024 and December 31, 2023 based on the three-tier fair value hierarchy:

June 30, 2024
Level 1Level 2Level 3Total
Assets
Other current assets:
Digital assets held for users$— $68,078 
(2)
$— $68,078 
Other non-current assets:
Derivative instruments— — 19,999 
(4)
19,999 
Equity securities— 13,533 
(3)
— 13,533 
Total$— $81,611 $19,999 $101,610 
Liabilities
Other current liabilities:
Digital assets held for users$— $68,078 
(2)
$— $68,078 
Warrant liabilities— 25,477 
(5)
— 25,477 
Other long-term liabilities21,130 
(6)
21,130 
Total$— $93,555 $— $114,685 

December 31, 2023
Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$250,055 
(1)
$— $— $250,055 
Other current assets:
Digital assets held for users— 46,624
(2)
— 46,624 
Other non-current assets:
Derivative instruments— — 19,999 
(4)
19,999 
Equity securities— 13,533 
(3)
— 13,533 
Total$250,055 $60,157 $19,999 $330,211 
Liabilities
Other current liabilities:
Digital assets held for users$— $46,624 
(2)
$— $46,624 
Warrant liabilities— 63,568 
(5)
— 63,568 
Total$— $110,192 $— $110,192 
(1)Represents the Company’s money market funds, which are classified as Level 1 because the Company measures these assets to fair value using quoted market prices.
(2)Represents the asset and liability balance for the digital assets held by the Company for its users, which are classified as Level 2 because the Company measures these digital assets to fair value using latest transaction price for similar transactions.
(3)Represents the Company’s non-marketable equity securities, which are classified as Level 2 because the Company measures these assets to fair value using observable inputs for similar investments of the same issuer. The Company has elected the remeasurement alternative for these assets.
(4)Represents the Company’s derivative instruments held in other public and privately held entities. The Company measures these derivative instruments to fair value using option pricing models and, accordingly, classifies these assets as Level 3. There were no new Level 3 derivative instruments sold, purchased by or issued to the Company during the six months ended June 30, 2024. The table below includes a range and an average weighted by relative fair value of the significant unobservable inputs used to measure these Level 3 derivative instruments to fair value. A change in these significant unobservable inputs might result in a significantly higher or lower fair value measurement at the reporting date. Changes to fair value of these instruments are recorded in Other (loss) income, net on the consolidated statements of operations and loss (gain) on marketable equity securities and other financial assets, net in the consolidated statement of cash flows.
June 30, 2024
December 31, 2023
Significant Unobservable Input of Level 3 InvestmentsRange (Weighted Average)Range (Weighted Average)
Underlying stock price
$12.79 - $19.80 ($19.41)
$12.79 - $19.80 ($19.41)
Volatility
75.0% - 80.0% (79.7%)
75.0% - 80.0% (79.7%)
Risk-free rate
1.3% - 4.2% (4.0%)
1.3% - 4.2% (4.0%)
(5)The Company measures its Private Warrants and the GNOG Private Warrants to fair value using a binomial lattice model or a Black-Scholes model, where appropriate, with the significant assumptions being observable inputs and, accordingly, classifies these liabilities as Level 2. Key assumptions used in the valuation of the Private Warrants and GNOG Private Warrants include term, risk free rate and volatility.
(6)Represents the contingent consideration issuable to former SIQ securityholders in connection with the SIQ Transaction upon the achievement of certain performance targets. The Company measures this contingent consideration at fair value using a Monte Carlo simulation in an option pricing framework and, accordingly, classifies these liabilities as Level 3. The significant unobservable inputs used to measure the fair value include a revenue risk premium of 5.1%, revenue volatility of 17.3%, operational leverage ratio of 70.0%, as well as management judgment regarding the probability of achieving a future performance target. A change in these significant unobservable inputs might result in a significantly higher or lower fair value measurement at the reporting date. Changes to fair value of these instruments are recorded in Other (loss) gain, net on the consolidated statements of operations.