Leases
|
6 Months Ended |
Jun. 30, 2024 |
| Leases [Abstract] |
|
| Lease Revenue |
The components of lease revenue at NW Natural were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | In thousands | | 2024 | | 2023 | | 2024 | | 2023 | | Lease revenue | | | | | | | | | | Operating leases | | $ | 20 | | | $ | 19 | | | $ | 42 | | | $ | 38 | | | Sales-type leases | | 4,103 | | | 3,993 | | | 8,207 | | | 7,972 | | | Total lease revenue | | $ | 4,123 | | | $ | 4,012 | | | $ | 8,249 | | | $ | 8,010 | |
|
| Lessor, Operating Lease, Payments to be Received, Maturity |
Total future minimum lease payments to be received under non-cancelable leases at June 30, 2024 are as follows: | | | | | | | | | | | | | | | | | | | | | | In thousands | | Operating | | Sales-Type | | Total | | NW Natural: | | | | | | | | Remainder of 2024 | | $ | 302 | | | $ | 7,811 | | | $ | 8,113 | | | 2025 | | 599 | | | 15,306 | | | 15,905 | | | 2026 | | 36 | | | 14,901 | | | 14,937 | | | 2027 | | 22 | | | 14,521 | | | 14,543 | | | 2028 | | — | | | 13,983 | | | 13,983 | | | Thereafter | | — | | | 208,316 | | | 208,316 | | | Total minimum lease payments | | $ | 959 | | | 274,838 | | | $ | 275,797 | | | Less: imputed interest | | | | 148,206 | | | | | Total leases receivable | | | | $ | 126,632 | | | | | | | | | | | | Other (NW Holdings): | | | | | | | | Remainder of 2024 | | $ | 26 | | | $ | — | | | $ | 26 | | | 2025 | | 53 | | | — | | | 53 | | | 2026 | | 56 | | | — | | | 56 | | | 2027 | | 57 | | | — | | | 57 | | | 2028 | | 58 | | | — | | | 58 | | | Thereafter | | 800 | | | — | | | 800 | | | Total minimum lease payments | | $ | 1,050 | | | $ | — | | | $ | 1,050 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | NW Holdings: | | | | | | | | Remainder of 2024 | | $ | 328 | | | $ | 7,811 | | | $ | 8,139 | | | 2025 | | 652 | | | 15,306 | | | 15,958 | | | 2026 | | 92 | | | 14,901 | | | 14,993 | | | 2027 | | 79 | | | 14,521 | | | 14,600 | | | 2028 | | 58 | | | 13,983 | | | 14,041 | | | Thereafter | | 800 | | | 208,316 | | | 209,116 | | | Total minimum lease payments | | $ | 2,009 | | | 274,838 | | | $ | 276,847 | | | Less: imputed interest | | | | 148,206 | | | | | Total leases receivable | | | | $ | 126,632 | | | |
|
| Lease Expense |
The components of lease expense, a portion of which is capitalized, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | In thousands | | 2024 | | 2023 | | 2024 | | 2023 | | NW Natural: | | | | | | | | | | Operating lease expense | | $ | 1,875 | | | $ | 1,790 | | | $ | 3,737 | | | $ | 3,565 | | | Short-term lease expense | | 384 | | | 278 | | | 465 | | | 358 | | | | | | | | | | | | Other (NW Holdings): | | | | | | | | | | Operating lease expense | | $ | 46 | | | $ | 40 | | | $ | 91 | | | $ | 80 | | | | | | | | | | | | | | | | | | | | | NW Holdings: | | | | | | | | | | Operating lease expense | | $ | 1,921 | | | $ | 1,830 | | | $ | 3,828 | | | $ | 3,645 | | | Short-term lease expense | | 384 | | | 278 | | | 465 | | | 358 | |
|
| Operating Lease, Lease Asset and Liabilities |
Supplemental balance sheet information related to operating leases as of June 30, 2024 and 2023 and December 31, 2023 is as follows: | | | | | | | | | | | | | | | | | | | | | | In thousands | | June 30, | | December 31, | | | 2024 | | 2023 | | 2023 | | NW Natural: | | | | | | | | Operating lease right of use asset | | $ | 69,317 | | | $ | 71,508 | | | $ | 70,728 | | | | | | | | | | Operating lease liabilities - current liabilities | | $ | 1,691 | | | $ | 1,598 | | | $ | 2,128 | | | Operating lease liabilities - non-current liabilities | | 76,355 | | | 77,490 | | | 76,757 | | | Total operating lease liabilities | | $ | 78,046 | | | $ | 79,088 | | | $ | 78,885 | | | | | | | | | | Other (NW Holdings): | | | | | | | | Operating lease right of use asset | | $ | 496 | | | $ | 588 | | | $ | 580 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Operating lease liabilities - current liabilities | | $ | 160 | | | $ | 134 | | | $ | 205 | | | Operating lease liabilities - non-current liabilities | | 337 | | | 461 | | | 410 | | | Total operating lease liabilities | | $ | 497 | | | $ | 595 | | | $ | 615 | | | | | | | | | | NW Holdings: | | | | | | | | Operating lease right of use asset | | $ | 69,813 | | | $ | 72,096 | | | $ | 71,308 | | | | | | | | | | Operating lease liabilities - current liabilities | | $ | 1,851 | | | $ | 1,732 | | | $ | 2,333 | | | Operating lease liabilities - non-current liabilities | | 76,692 | | | 77,951 | | | 77,167 | | | Total operating lease liabilities | | $ | 78,543 | | | $ | 79,683 | | | $ | 79,500 | |
|
| Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block] |
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows: | | | | | | | | | | | | | | | | | | | | | | In thousands | | June 30, | | December 31, | | | 2024 | | 2023 | | 2023 | | Weighted-average remaining lease term (years) | | 15.8 | | 16.8 | | 16.2 | | Weighted-average discount rate | | 7.3 | % | | 7.3 | % | | 7.3 | % |
|
| Lessee, Operating Lease, Liability, Maturity |
Maturities of operating lease liabilities at June 30, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | In thousands | | NW Natural | | Other (NW Holdings) | | NW Holdings | | Remainder of 2024 | | $ | 3,834 | | | $ | 94 | | | $ | 3,928 | | | 2025 | | 7,362 | | | 176 | | | 7,538 | | | 2026 | | 7,361 | | | 153 | | | 7,514 | | | 2027 | | 7,538 | | | 107 | | | 7,645 | | | 2028 | | 7,719 | | | 6 | | | 7,725 | | | Thereafter | | 101,272 | | | 6 | | | 101,278 | | | Total lease payments | | 135,086 | | | 542 | | | 135,628 | | | Less: imputed interest | | 57,040 | | | 45 | | | 57,085 | | | Total lease obligations | | 78,046 | | | 497 | | | 78,543 | | | Less: current obligations | | 1,691 | | | 160 | | | 1,851 | | | Long-term lease obligations | | $ | 76,355 | | | $ | 337 | | | $ | 76,692 | |
|
| Lessee, Leases, Supplemental Cash Flow Information |
Supplemental cash flow information related to leases was as follows: | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | In thousands | | | | | | 2024 | | 2023 | | NW Natural: | | | | | | | | | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | | Operating cash flows from operating leases | | | | | | $ | 3,650 | | | $ | 3,565 | | | Finance cash flows from finance leases | | | | | | 277 | | | 173 | | | Right of use assets obtained in exchange for lease obligations | | | | | | | | | | Operating leases | | | | | | $ | — | | | $ | 81 | | | Finance leases | | | | | | 277 | | | 173 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other (NW Holdings): | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | | Operating cash flows from operating leases | | | | | | $ | 88 | | | $ | 78 | | | | | | | | | | | | Right of use assets obtained in exchange for lease obligations | | | | | | | | | | | | | | | | | | | Finance leases | | | | | | — | | | 90 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | NW Holdings: | | | | | | | | | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | | Operating cash flows from operating leases | | | | | | $ | 3,738 | | | $ | 3,643 | | | Finance cash flows from finance leases | | | | | | 277 | | | 173 | | | Right of use assets obtained in exchange for lease obligations | | | | | | | | | | Operating leases | | | | | | $ | — | | | $ | 81 | | | Finance leases | | | | | | 277 | | | 263 | | | | | | | | | | | | | | | | | | | |
|