Fair Value of Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
| Text Block [Abstract] |
|
| Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis |
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of |
|
|
|
|
|
|
Range |
|
|
|
June 30, |
|
|
|
|
|
|
(Weighted |
In millions |
|
2024 |
|
|
Valuation Techniques |
|
Unobservable Input |
|
Average) |
Assets: |
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
$ |
45 |
|
|
Discounted cash flow |
|
Discount rate (1) |
|
|
|
|
|
|
|
|
|
|
EBITDA multiple (1) |
|
|
|
|
|
|
|
|
|
|
Initial inventory purchase excess factor (1) |
|
|
|
|
|
|
|
|
Type certificate |
|
Discount rate (1) |
|
|
|
|
|
|
|
|
|
|
EBITDA royalty share (1) |
|
|
|
Loans carried at fair value |
|
|
9 |
|
|
Discounted cash flow |
|
Discount rate (1) |
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
Loans receivable at fair value |
|
|
31 |
|
|
Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations |
|
Impact of financial guarantee |
|
27% - 27% (27%) (2) |
(1) - Ranges for discount rate, EBITDA multiple, initial inventory purchase excess factor and EBITDA royalty share are not meaningful. (2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of |
|
|
|
|
|
|
Range |
|
|
|
December 31, |
|
|
|
|
|
|
(Weighted |
In millions |
|
2023 |
|
|
Valuation Techniques |
|
Unobservable Input |
|
Average) |
Assets: |
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
$ |
108 |
|
|
Discounted cash flow |
|
EBITDA multiples (1) |
|
|
|
|
|
|
|
|
|
|
Discount rate (1) |
|
|
|
|
|
|
|
|
|
|
Weightings (1) |
|
|
|
|
|
|
|
|
Sum of the parts |
|
Hard asset values (1) |
|
|
|
|
|
|
|
|
|
|
Type certificate values (1) |
|
|
|
|
|
|
|
|
|
|
Weightings (1) |
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
Loans receivable at fair value |
|
|
35 |
|
|
Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations |
|
Impact of financial guarantee |
|
27% - 27% (27%) (2) |
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
Variable interest entity notes |
|
|
78 |
|
|
Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities |
|
Impact of financial guarantee |
|
74% - 74% (74%) (2) |
(1) - Ranges for EBITDA multiples, discount rate, weightings, hard asset values and type certificate values are not meaningful. (2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
|
| Company's Assets And Liabilities Measured At Fair Value On Recurring Basis |
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
June 30, |
|
In millions |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2024 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agency |
|
$ |
510 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
510 |
|
|
State and municipal bonds |
|
|
- |
|
|
|
108 |
|
|
|
- |
|
|
|
108 |
|
|
Foreign governments |
|
|
- |
|
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
|
Corporate obligations |
|
|
- |
|
|
|
456 |
|
|
|
10 |
|
(1) |
|
466 |
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed agency |
|
|
- |
|
|
|
121 |
|
|
|
- |
|
|
|
121 |
|
|
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
34 |
|
|
|
- |
|
|
|
34 |
|
|
|
Commercial mortgage-backed |
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
- |
|
|
|
122 |
|
|
|
- |
|
|
|
122 |
|
|
|
Other asset-backed |
|
|
- |
|
|
|
36 |
|
|
|
- |
|
|
|
36 |
|
|
|
|
Total fixed-maturity investments |
|
|
510 |
|
|
|
906 |
|
|
|
10 |
|
|
|
1,426 |
|
Money market securities |
|
|
113 |
|
|
|
- |
|
|
|
- |
|
|
|
113 |
|
Equity investments |
|
|
43 |
|
|
|
7 |
|
|
|
45 |
|
|
|
95 |
|
Cash and cash equivalents |
|
|
195 |
|
|
|
- |
|
|
|
- |
|
|
|
195 |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential loans receivable |
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
31 |
|
Total assets |
|
$ |
863 |
|
|
$ |
913 |
|
|
$ |
86 |
|
|
$ |
1,862 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
36 |
|
|
$ |
36 |
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insured credit derivatives |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity notes |
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
31 |
|
|
Currency derivatives |
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
Total liabilities |
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
76 |
|
|
$ |
77 |
|
(1) - Includes loans carried at fair value of $9 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
December 31, |
|
In millions |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2023 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agency |
|
$ |
705 |
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
712 |
|
|
State and municipal bonds |
|
|
- |
|
|
|
123 |
|
|
|
- |
|
|
|
123 |
|
|
Foreign governments |
|
|
- |
|
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
|
Corporate obligations |
|
|
- |
|
|
|
496 |
|
|
|
1 |
|
|
|
497 |
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed agency |
|
|
- |
|
|
|
149 |
|
|
|
- |
|
|
|
149 |
|
|
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
34 |
|
|
|
- |
|
|
|
34 |
|
|
|
Commercial mortgage-backed |
|
|
- |
|
|
|
14 |
|
|
|
- |
|
|
|
14 |
|
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
- |
|
|
|
146 |
|
|
|
- |
|
|
|
146 |
|
|
|
Other asset-backed |
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
|
Total fixed-maturity investments |
|
|
705 |
|
|
|
1,033 |
|
|
|
1 |
|
|
|
1,739 |
|
Money market securities |
|
|
34 |
|
|
|
- |
|
|
|
- |
|
|
|
34 |
|
Equity investments |
|
|
39 |
|
|
|
8 |
|
|
|
108 |
|
|
|
155 |
|
Cash and cash equivalents |
|
|
104 |
|
|
|
- |
|
|
|
- |
|
|
|
104 |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Commercial mortgage-backed |
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Other asset-backed |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
Cash |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential loans receivable |
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
35 |
|
|
Other assets |
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Total assets |
|
$ |
885 |
|
|
$ |
1,063 |
|
|
$ |
146 |
|
|
$ |
2,094 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
40 |
|
|
$ |
40 |
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insured credit derivatives |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
Non-insured interest rate derivatives |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity notes |
|
|
- |
|
|
|
- |
|
|
|
78 |
|
|
|
78 |
|
|
Currency derivatives |
|
|
- |
|
|
|
- |
|
|
|
14 |
|
|
|
14 |
|
Total liabilities |
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
132 |
|
|
$ |
134 |
|
|
| Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
Fair Value |
|
|
Carry Value |
|
|
|
|
|
Active Markets for |
|
|
Other Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
Balance as of |
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
June 30, |
|
|
June 30, |
|
|
In millions |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2024 |
|
|
2024 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
Total assets |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
- |
|
|
$ |
320 |
|
|
$ |
- |
|
|
$ |
320 |
|
|
$ |
2,663 |
|
|
|
Medium-term notes |
|
|
- |
|
|
|
- |
|
|
|
213 |
|
|
|
213 |
|
|
|
396 |
|
(1) |
|
Investment agreements |
|
|
- |
|
|
|
- |
|
|
|
236 |
|
|
|
236 |
|
|
|
221 |
|
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity loans payable |
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
Total liabilities |
|
$ |
- |
|
|
$ |
320 |
|
|
$ |
455 |
|
|
$ |
775 |
|
|
$ |
3,286 |
|
|
Financial Guarantees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability (recoverable) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
893 |
|
|
$ |
893 |
|
|
$ |
651 |
|
|
|
Ceded recoverable (liability) |
|
|
- |
|
|
|
- |
|
|
|
20 |
|
|
|
20 |
|
|
|
22 |
|
|
(1) - The carry value includes the complex interest calculations embedded derivatives in certain MTNs that are reported together with the host contract. As of June 30, 2024, the Company had no embedded derivative assets and had embedded derivative liabilities of $1 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
Fair Value |
|
|
Carry Value |
|
|
|
|
|
Active Markets for |
|
|
Other Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
Balance as of |
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
December 31, |
|
|
December 31, |
|
|
In millions |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2023 |
|
|
2023 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
Total assets |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
- |
|
|
$ |
287 |
|
|
$ |
- |
|
|
$ |
287 |
|
|
$ |
2,585 |
|
|
|
Medium-term notes |
|
|
- |
|
|
|
- |
|
|
|
291 |
|
|
|
291 |
|
|
|
455 |
|
(1) |
|
Investment agreements |
|
|
- |
|
|
|
- |
|
|
|
243 |
|
|
|
243 |
|
|
|
221 |
|
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity loans payable |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
Total liabilities |
|
$ |
- |
|
|
$ |
287 |
|
|
$ |
537 |
|
|
$ |
824 |
|
|
$ |
3,264 |
|
|
Financial Guarantees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability (recoverable) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
837 |
|
|
$ |
837 |
|
|
$ |
522 |
|
|
|
Ceded recoverable (liability) |
|
|
- |
|
|
|
- |
|
|
|
20 |
|
|
|
20 |
|
|
|
16 |
|
|
(1) - The carry value includes the complex interest calculations embedded derivatives in certain MTNs that are reported together with the host contract. As of December 31, 2023, the Company had embedded derivative assets and liabilities of $1 million and $3 million, respectively.
|
| Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis |
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) for |
|
|
(Losses) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
OCI |
|
|
|
|
|
|
Gains / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for Assets |
|
|
for Assets |
|
|
|
|
|
|
(Losses) |
|
|
Gains / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Period |
|
|
Earnings |
|
|
in OCI(1) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2024 |
|
|
2024(1) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
7 |
|
|
$ |
(3 |
) |
|
$ |
- |
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
(3) |
$ |
(2 |
) |
|
$ |
- |
|
Equity investments |
|
|
102 |
|
|
|
(57 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45 |
|
|
|
(57 |
) |
|
|
- |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable - residential |
|
|
36 |
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
(5 |
) |
|
|
- |
|
Other |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
147 |
|
|
$ |
(64 |
) |
|
$ |
- |
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
86 |
|
|
$ |
(64 |
) |
|
$ |
- |
|
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) for |
|
|
(Losses) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
Gains / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Assets |
|
|
|
|
|
|
(Losses) |
|
|
Gains / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Period |
|
|
Earnings |
|
|
in OCI(1) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2023 |
|
|
2023(1) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
Equity investments |
|
|
115 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
- |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable- residential |
|
|
83 |
|
|
|
(11 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
|
|
|
(12 |
) |
|
|
- |
|
Other |
|
|
9 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(9 |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
- |
|
Total assets |
|
$ |
208 |
|
|
$ |
(9 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(2 |
) |
|
$ |
(9 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
188 |
|
|
$ |
(14 |
) |
|
$ |
- |
|
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) for |
|
|
(Losses) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
Gains / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Assets |
|
|
|
|
|
|
(Losses) |
|
|
Gains / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance |
|
|
Included |
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Year |
|
|
Earnings |
|
|
in OCI(1) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2024 |
|
|
2024(1) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
1 |
|
|
$ |
(3 |
) |
|
$ |
- |
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
(3) |
$ |
- |
|
|
$ |
- |
|
Equity investments |
|
|
108 |
|
|
|
(63 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45 |
|
|
|
(63 |
) |
|
|
- |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable - residential |
|
|
35 |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
(4 |
) |
|
|
- |
|
Other |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
146 |
|
|
$ |
(68 |
) |
|
$ |
- |
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
(2 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
86 |
|
|
$ |
(67 |
) |
|
$ |
- |
|
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) for |
|
|
(Losses) for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
Gains / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Assets |
|
|
|
|
|
|
(Losses) |
|
|
Gains / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Year |
|
|
Earnings |
|
|
in OCI(1) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2023 |
|
|
2023(1) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
Equity securities |
|
|
115 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
- |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable - residential |
|
|
78 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
|
|
|
(7 |
) |
|
|
- |
|
Other |
|
|
23 |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(24 |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
- |
|
Total assets |
|
$ |
216 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(5 |
) |
|
$ |
(24 |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
188 |
|
|
$ |
(8 |
) |
|
$ |
- |
|
|
| Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) |
|
|
(Gains) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses for |
|
|
Losses for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
(Gains) / |
|
|
(Gains) / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
Liabilities |
|
|
|
|
|
|
Losses |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Period |
|
|
Earnings |
|
|
in OCI(2) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2024 |
|
|
2024(2) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
36 |
|
|
$ |
(4 |
) |
|
$ |
4 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
36 |
|
|
$ |
(4 |
) |
|
$ |
4 |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIE notes |
|
|
46 |
|
|
|
14 |
|
|
|
(7 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(20 |
) |
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
Currency derivatives |
|
|
15 |
|
|
|
(6 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
(6 |
) |
|
|
- |
|
Total liabilities |
|
$ |
97 |
|
|
$ |
4 |
|
|
$ |
(3 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(2 |
) |
|
$ |
(20 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
76 |
|
|
$ |
(10 |
) |
|
$ |
4 |
|
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss). (2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss). (3) - Includes loans carried at fair value of $9 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) |
|
|
(Gains) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses for |
|
|
Losses for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
|
(Gains) / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
Liabilities |
|
|
|
|
|
|
|
Losses |
|
|
(Gains) / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
|
Balance, |
|
|
Included |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
|
In millions |
|
of Period |
|
|
Earnings |
|
|
in OCI(2) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2023 |
|
|
2023(2) |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
42 |
|
|
$ |
(3 |
) |
|
$ |
(1 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
38 |
|
|
$ |
(3 |
) |
|
$ |
(1 |
) |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIE notes |
|
|
154 |
|
|
|
17 |
|
|
|
(12 |
) |
|
|
- |
|
|
|
62 |
|
|
|
(22 |
) |
|
|
(16 |
) |
|
|
- |
|
|
|
- |
|
|
|
183 |
|
|
|
(5 |
) |
|
|
7 |
|
|
Currency derivatives |
|
|
11 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
|
1 |
|
|
|
- |
|
|
Total liabilities |
|
$ |
207 |
|
|
$ |
15 |
|
|
$ |
(13 |
) |
|
$ |
- |
|
|
$ |
62 |
|
|
$ |
(22 |
) |
|
$ |
(16 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
233 |
|
|
$ |
(7 |
) |
|
$ |
6 |
|
|
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss). (2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) |
|
|
(Gains) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses for |
|
|
Losses for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
(Gains) / |
|
|
(Gains) / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
Liabilities |
|
|
|
|
|
|
Losses |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
Included in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Credit Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Year |
|
|
Earnings |
|
|
in OCI(2) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2024 |
|
|
2024(2) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
40 |
|
|
$ |
(6 |
) |
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
36 |
|
|
$ |
(6 |
) |
|
$ |
2 |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIE notes |
|
|
78 |
|
|
|
39 |
|
|
|
(27 |
) |
|
|
- |
|
|
|
- |
|
|
|
(39 |
) |
|
|
(20 |
) |
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
Currency derivatives |
|
|
14 |
|
|
|
(5 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
(5 |
) |
|
|
- |
|
Total liabilities |
|
$ |
132 |
|
|
$ |
28 |
|
|
$ |
(25 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(39 |
) |
|
$ |
(20 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
76 |
|
|
$ |
(11 |
) |
|
$ |
2 |
|
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss). (2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss). (3) - Includes loans carried at fair value of $9 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) |
|
|
(Gains) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses for |
|
|
Losses for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Period |
|
|
the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
Included in |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for |
|
|
OCI for |
|
|
|
|
|
|
(Gains) / |
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
Liabilities |
|
|
|
|
|
|
Losses |
|
|
(Gains) / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
still held |
|
|
still held |
|
|
|
Balance, |
|
|
Included |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
Transfers |
|
|
|
|
|
as of |
|
|
as of |
|
|
|
Beginning |
|
|
in |
|
|
Included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into |
|
|
out of |
|
|
Ending |
|
|
June 30, |
|
|
June 30, |
|
In millions |
|
of Year |
|
|
Earnings |
|
|
in OCI(2) |
|
|
Purchases |
|
|
Issuances |
|
|
Settlements |
|
|
Sales |
|
|
Level 3 |
|
|
Level 3 |
|
|
Balance |
|
|
2023 |
|
|
2023(2) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
$ |
41 |
|
|
$ |
- |
|
|
$ |
(3 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
38 |
|
|
$ |
- |
|
|
$ |
(3 |
) |
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIE notes |
|
|
172 |
|
|
|
33 |
|
|
|
(26 |
) |
|
|
- |
|
|
|
62 |
|
|
|
(24 |
) |
|
|
(34 |
) |
|
|
- |
|
|
|
- |
|
|
|
183 |
|
|
|
(3 |
) |
|
|
7 |
|
Currency derivatives |
|
|
6 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
|
6 |
|
|
|
- |
|
Total liabilities |
|
$ |
219 |
|
|
$ |
39 |
|
|
$ |
(29 |
) |
|
$ |
- |
|
|
$ |
62 |
|
|
$ |
(24 |
) |
|
$ |
(34 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
233 |
|
|
$ |
3 |
|
|
$ |
4 |
|
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss). (2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).
|
| Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2024 |
|
|
Three Months Ended June 30, 2023 |
|
|
|
|
|
|
Change in |
|
|
|
|
|
Change in |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
|
for the |
|
|
|
|
|
for the |
|
|
|
|
|
|
Period Included |
|
|
|
|
|
Period Included |
|
|
|
|
|
|
in Earnings |
|
|
|
|
|
in Earnings |
|
|
|
|
|
|
for Assets |
|
|
|
|
|
for Assets |
|
|
|
|
|
|
and |
|
|
|
|
|
and |
|
|
|
Total Gains |
|
|
Liabilities still |
|
|
Total Gains |
|
|
Liabilities still |
|
|
|
(Losses) |
|
|
held as of |
|
|
(Losses) |
|
|
held as of |
|
|
|
Included |
|
|
June 30, |
|
|
Included |
|
|
June 30, |
|
In millions |
in Earnings |
|
|
2024 |
|
|
in Earnings |
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
$ |
(56 |
) |
|
$ |
(55 |
) |
|
$ |
3 |
|
|
$ |
3 |
|
|
Revenues of consolidated VIEs (1) |
|
(12 |
) |
|
|
1 |
|
|
|
(27 |
) |
|
|
(10 |
) |
Total |
$ |
(68 |
) |
|
$ |
(54 |
) |
|
$ |
(24 |
) |
|
$ |
(7 |
) |
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
|
|
Six Months Ended June 30, 2023 |
|
|
|
|
|
|
Change in |
|
|
|
|
|
Change in |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
|
for the |
|
|
|
|
|
for the |
|
|
|
|
|
|
Period Included |
|
|
|
|
|
Period Included |
|
|
|
|
|
|
in Earnings |
|
|
|
|
|
in Earnings |
|
|
|
|
|
|
for Assets |
|
|
|
|
|
for Assets |
|
|
|
|
|
|
and |
|
|
|
|
|
and |
|
|
|
Total Gains |
|
|
Liabilities still |
|
|
Total Gains |
|
|
Liabilities still |
|
|
|
(Losses) |
|
|
held as of |
|
|
(Losses) |
|
|
held as of |
|
|
|
Included |
|
|
June 30, |
|
|
Included |
|
|
June 30, |
|
In millions |
in Earnings |
|
|
2024 |
|
|
in Earnings |
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
$ |
(60 |
) |
|
$ |
(57 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
Revenues of consolidated VIEs (1) |
|
(36 |
) |
|
|
1 |
|
|
|
(39 |
) |
|
|
(11 |
) |
Total |
$ |
(96 |
) |
|
$ |
(56 |
) |
|
$ |
(39 |
) |
|
$ |
(11 |
) |
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.
|
| Effects Of Derivative Instruments On Consolidated Statements Of Operations |
The following table presents the effects of derivative instruments on the Company's consolidated statements of operations for the three and six months ended June 30, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
|
|
|
|
|
|
|
Derivatives Not Designated |
|
|
|
Three Months Ended June 30, |
|
as Hedging Instruments |
|
Location of Gain (Loss) Recognized in Income on Derivative |
|
2024 |
|
|
2023 |
|
Interest rate swaps |
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
|
$ |
- |
|
|
$ |
10 |
|
Currency swaps-VIE |
|
Net gains (losses) on financial instruments at fair value and foreign exchange-VIE |
|
|
6 |
|
|
|
(1 |
) |
Total |
|
|
|
$ |
6 |
|
|
$ |
9 |
|
MBIA Inc. and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) Note 6: Fair Value of Financial Instruments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
|
|
|
|
|
|
|
|
Derivatives Not Designated |
|
|
|
Six Months Ended June 30, |
|
as Hedging Instruments |
|
Location of Gain (Loss) Recognized in Income on Derivative |
|
2024 |
|
|
2023 |
|
Interest rate swaps |
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
|
|
$ |
- |
|
|
|
$ |
1 |
|
Currency swaps-VIE |
|
Net gains (losses) on financial instruments at fair value and foreign exchange-VIE |
|
|
|
5 |
|
|
|
|
(6 |
) |
Total |
|
|
|
|
$ |
5 |
|
|
|
$ |
(5 |
) |
|
| Changes In Fair Value Included In The Company's Consolidated Statements Of Operations |
The following table presents the gains and (losses) included in the Company's consolidated statements of operations for the three and six months ended June 30, 2024 and 2023 for financial instruments for which the fair value option was elected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
In millions |
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Investments carried at fair value (1) |
$ |
(60 |
) |
|
$ |
- |
|
|
$ |
(63 |
) |
|
$ |
3 |
|
Fixed-maturity securities held at fair value-VIE (2) |
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
(4 |
) |
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans (2) |
|
(4 |
) |
|
|
(11 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
Other assets-VIE (2) |
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
3 |
|
Medium-term notes (1) |
|
4 |
|
|
|
3 |
|
|
|
6 |
|
|
|
- |
|
Variable interest entity notes (2) |
|
(14 |
) |
|
|
(17 |
) |
|
|
(39 |
) |
|
|
(33 |
) |
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on the Company's consolidated statements of operations. (2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and/or "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.
|
| Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding |
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of June 30, 2024 and December 31, 2023 for loans and notes for which the fair value option was elected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2024 |
|
|
As of December 31, 2023 |
|
|
|
Contractual |
|
|
|
|
|
|
|
|
Contractual |
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Fair |
|
|
|
|
|
Outstanding |
|
|
Fair |
|
|
|
|
In millions |
Principal |
|
|
Value |
|
|
Difference |
|
|
Principal |
|
|
Value |
|
|
Difference |
|
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans - current |
$ |
15 |
|
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
18 |
|
|
$ |
18 |
|
|
$ |
- |
|
|
Residential mortgage loans (90 days or more past due) |
|
53 |
|
|
|
16 |
|
|
|
37 |
|
|
|
58 |
|
|
|
17 |
|
|
|
41 |
|
Total loans receivable and other instruments at fair value |
$ |
68 |
|
|
$ |
31 |
|
|
$ |
37 |
|
|
$ |
76 |
|
|
$ |
35 |
|
|
$ |
41 |
|
Variable interest entity notes |
$ |
48 |
|
|
$ |
31 |
|
|
$ |
17 |
|
|
$ |
328 |
|
|
$ |
78 |
|
|
$ |
250 |
|
Medium-term notes |
$ |
54 |
|
|
$ |
36 |
|
|
$ |
18 |
|
|
$ |
55 |
|
|
$ |
40 |
|
|
$ |
15 |
|
|