| Schedule of reportable segments and operating income |
| |
|
Solar
|
|
|
Energy Storage
|
|
|
All other
|
|
|
Three Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
241,243
|
|
|
$
|
21,444
|
|
|
$
|
2,472
|
|
|
Cost of revenues
|
|
|
238,134
|
|
|
|
24,956
|
|
|
|
1,599
|
|
|
Gross profit (loss)
|
|
|
3,109
|
|
|
|
(3,512
|
)
|
|
|
873
|
|
|
Research and development
|
|
|
46,828
|
|
|
|
4,119
|
|
|
|
171
|
|
|
Sales and marketing
|
|
|
30,100
|
|
|
|
1,025
|
|
|
|
237
|
|
|
General and administrative
|
|
|
31,241
|
|
|
|
940
|
|
|
|
142
|
|
|
Segments profit (loss)
|
|
$
|
(105,060
|
)
|
|
$
|
(9,596
|
)
|
|
$
|
323
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
947,360
|
|
|
$
|
19,144
|
|
|
$
|
24,584
|
|
|
Cost of revenues
|
|
|
618,943
|
|
|
|
27,403
|
|
|
|
20,528
|
|
|
Gross profit (loss)
|
|
|
328,417
|
|
|
|
(8,259
|
)
|
|
|
4,056
|
|
|
Research and development
|
|
|
62,102
|
|
|
|
4,005
|
|
|
|
2,858
|
|
|
Sales and marketing
|
|
|
34,136
|
|
|
|
1,123
|
|
|
|
906
|
|
|
General and administrative
|
|
|
25,145
|
|
|
|
1,871
|
|
|
|
1,117
|
|
|
Segments profit (loss)
|
|
$
|
207,034
|
|
|
$
|
(15,258
|
)
|
|
$
|
(825
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
431,345
|
|
|
$
|
32,060
|
|
|
$
|
5,919
|
|
|
Cost of revenues
|
|
|
434,916
|
|
|
|
42,784
|
|
|
|
4,471
|
|
|
Gross profit (loss)
|
|
|
(3,571
|
)
|
|
|
(10,724
|
)
|
|
|
1,448
|
|
|
Research and development
|
|
|
98,114
|
|
|
|
7,678
|
|
|
|
356
|
|
|
Sales and marketing
|
|
|
59,295
|
|
|
|
1,842
|
|
|
|
459
|
|
|
General and administrative
|
|
|
54,463
|
|
|
|
1,529
|
|
|
|
255
|
|
|
Segments profit (loss)
|
|
$
|
(215,443
|
)
|
|
$
|
(21,773
|
)
|
|
$
|
378
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,855,865
|
|
|
$
|
28,277
|
|
|
$
|
50,648
|
|
|
Cost of revenues
|
|
|
1,209,048
|
|
|
|
46,981
|
|
|
|
47,166
|
|
|
Gross profit (loss)
|
|
|
646,817
|
|
|
|
(18,704
|
)
|
|
|
3,482
|
|
|
Research and development
|
|
|
117,925
|
|
|
|
8,214
|
|
|
|
5,177
|
|
|
Sales and marketing
|
|
|
65,281
|
|
|
|
2,038
|
|
|
|
1,552
|
|
|
General and administrative
|
|
|
49,888
|
|
|
|
4,823
|
|
|
|
1,943
|
|
|
Segments profit (loss)
|
|
$
|
413,723
|
|
|
$
|
(33,779
|
)
|
|
$
|
(5,190
|
)
|
|
| Schedule of reconciliation to consolidated operating income |
The following table presents information on reportable segments reconciliation to consolidated revenues for the periods presented:
| |
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Solar segment revenues
|
|
$
|
241,243
|
|
|
$
|
947,360
|
|
|
$
|
431,345
|
|
|
$
|
1,855,865
|
|
|
Energy Storage segment revenues
|
|
|
21,444
|
|
|
|
19,144
|
|
|
|
32,060
|
|
|
|
28,277
|
|
|
All other segment revenues
|
|
|
2,472
|
|
|
|
24,584
|
|
|
|
5,919
|
|
|
|
50,648
|
|
|
Revenues from finance component
|
|
|
246
|
|
|
|
202
|
|
|
|
480
|
|
|
|
389
|
|
|
Consolidated revenues
|
|
$
|
265,405
|
|
|
$
|
991,290
|
|
|
$
|
469,804
|
|
|
$
|
1,935,179
|
|
The following table presents information on reportable segments reconciliation to consolidated operating income for the periods presented:
| |
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Solar segment profit (loss)
|
|
$
|
(105,060
|
)
|
|
$
|
207,034
|
|
|
$
|
(215,443
|
)
|
|
$
|
413,723
|
|
|
Energy Storage segment loss
|
|
|
(9,596
|
)
|
|
|
(15,258
|
)
|
|
|
(21,773
|
)
|
|
|
(33,779
|
)
|
|
All other segment profit (loss)
|
|
|
323
|
|
|
|
(825
|
)
|
|
|
378
|
|
|
|
(5,190
|
)
|
|
Segments operating profit (loss)
|
|
|
(114,333
|
)
|
|
|
190,951
|
|
|
|
(236,838
|
)
|
|
|
374,754
|
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expenses
|
|
|
(38,571
|
)
|
|
|
(38,965
|
)
|
|
|
(76,177
|
)
|
|
|
(78,200
|
)
|
|
Restructuring and other exit activities
|
|
|
(4,885
|
)
|
|
|
-
|
|
|
|
(14,650
|
)
|
|
|
-
|
|
|
Impairment of long-lived assets
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,732
|
)
|
|
|
-
|
|
|
Amortization and depreciation of acquired assets
|
|
|
(2,083
|
)
|
|
|
(1,379
|
)
|
|
|
(4,030
|
)
|
|
|
(3,414
|
)
|
|
Other unallocated expenses
|
|
|
(310
|
)
|
|
|
(249
|
)
|
|
|
(460
|
)
|
|
|
1,372
|
|
|
Consolidated operating income (loss)
|
|
|
(160,182
|
)
|
|
|
150,358
|
|
|
|
(333,887
|
)
|
|
|
294,512
|
|
|
Financial income (expense), net
|
|
|
(865
|
)
|
|
|
3,384
|
|
|
|
(7,929
|
)
|
|
|
27,058
|
|
|
Other income (loss), net
|
|
|
18,551
|
|
|
|
-
|
|
|
|
18,551
|
|
|
|
(125
|
)
|
|
Income (loss) before income taxes
|
|
$
|
(142,496
|
)
|
|
$
|
153,742
|
|
|
$
|
(323,265
|
)
|
|
$
|
321,445
|
|
|