| Schedule of Error Corrections and Prior Period Adjustments |
The following tables reflect the effects of the correction on all affected line items of the Company’s previously reported condensed consolidated financial statements to be presented as comparative in the Form 10-Q for the six months ended June 30, 2024: Condensed Consolidated Statements of Operations (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | | Six Months Ended June 30, 2023 | (in thousands) | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | Change in fair value of derivative assets | $ | 694 | | | $ | (694) | | | $ | — | | | $ | (1,256) | | | $ | 1,256 | | | $ | — | | | Total other income (expense) | (9,030) | | | (694) | | | (9,724) | | | (20,480) | | | 1,256 | | | (19,224) | | | Income (loss) before income tax expense | 87,211 | | | (694) | | | 86,517 | | | 123,219 | | | 1,256 | | | 124,475 | | Income tax expense (benefit) | 22,403 | | | (1,051) | | | 21,352 | | | 32,279 | | | (2,604) | | | 29,675 | | | Net income | 64,808 | | | 357 | | | 65,165 | | | 90,940 | | | 3,860 | | | 94,800 | | | Net income to common shareholders | 52,024 | | | 357 | | | 52,381 | | | 65,672 | | | 3,860 | | | 69,532 | | Income per common share | | | | | | | | | | | | Basic | $ | 0.34 | | | $ | — | | | $ | 0.34 | | | $ | 0.44 | | | $ | 0.03 | | | $ | 0.47 | | Diluted | $ | 0.34 | | | $ | — | | | $ | 0.34 | | | $ | 0.43 | | | $ | 0.03 | | | $ | 0.46 | |
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | | Six Months Ended June 30, 2023 | (in thousands) | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 64,808 | | | $ | 357 | | | $ | 65,165 | | | $ | 90,940 | | | $ | 3,860 | | | $ | 94,800 | | | Comprehensive income | $ | 88,720 | | | $ | 357 | | | $ | 89,077 | | | $ | 128,724 | | | $ | 3,860 | | | $ | 132,584 | |
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (unaudited) | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | (in thousands) | Additional Paid-In Capital | | Accumulated Deficit | | Total Stockholders’ Equity | As Previously Reported | | | | | | | Balance at March 31, 2023 | $ | 426,221 | | | $ | (241,338) | | | $ | 207,330 | | Net income | — | | | 64,808 | | | 64,808 | | | Balance at June 30, 2023 | 417,624 | | | (176,530) | | | 287,454 | | Adjustments | | | | | | | Balance at March 31, 2023 | (52,914) | | | 3,503 | | | (49,411) | | | Net income | — | | | 357 | | | 357 | | As Corrected | | | | | | | Balance at March 31, 2023 | 373,307 | | | (237,835) | | | 157,919 | | Net income | — | | | 65,165 | | | 65,165 | | | Balance at June 30, 2023 | $ | 364,710 | | | $ | (172,670) | | | $ | 238,400 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2023 | | (in thousands) | Additional Paid-In Capital | | Accumulated Deficit | | Total Stockholders’ Equity | As Previously Reported | | | | | | Balance at December 31, 2022 | $ | 383,176 | | | $ | (267,470) | | | $ | 124,281 | | Correction of the Capped Call and Put Option errors | 52,914 | | | — | | | 52,914 | | Net income | — | | | 90,940 | | | 90,940 | | | Balance at June 30, 2023 | 417,624 | | | (176,530) | | | 287,454 | | Adjustments | | | | | | Correction of the Capped Call and Put Option errors | (52,914) | | | — | | | (52,914) | | Net income | — | | | 3,860 | | | 3,860 | | As Corrected | | | | | | Balance at December 31, 2022 | 383,176 | | | (267,470) | | | 124,281 | | Correction of the Capped Call and Put Option errors | — | | | — | | | — | | Net income | — | | | 94,800 | | | 94,800 | | | Balance at June 30, 2023 | $ | 364,710 | | | $ | (172,670) | | | $ | 238,400 | |
Condensed Consolidated Statements of Cash Flows (unaudited) | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2023 | | (in thousands) | As Previously Reported | | Adjustments | | As Corrected | Net income | $ | 90,940 | | | $ | 3,860 | | | $ | 94,800 | | Deferred tax expense (benefit) | 816 | | | (2,612) | | | (1,796) | | Change in fair value of derivative assets | 1,256 | | | (1,256) | | | — | | Income tax payable | $ | 9,830 | | | $ | 8 | | | $ | 9,838 | |
|